| Revenue | DKK -183K | +32% |
| EBITDA | DKK -826K | -17% |
| Net profit | DKK 4,5M | +19% |
| Total assets | DKK 39,5M | +13% |
| Equity | DKK 39,4M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -98 | -42 | -19 | -22 | -51 | -66 | -63 | -71 | -106 | -151 | -138 | -183 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -0 | -614 | -551 | -615 | -583 | -583 | -571 | -643 |
| EBITDA | -61 | -98 | -42 | -20 | -22 | -51 | -680 | -615 | -686 | -688 | -734 | -709 | -826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -98 | -42 | -20 | -22 | -51 | -680 | -615 | -686 | -688 | -734 | -709 | -826 |
| Net financials | 736 | 19.369 | 1.322 | 3.492 | 883 | 1.265 | -2.395 | 4.191 | 5.908 | 5.266 | -6.720 | 5.506 | 6.555 |
| Profit before tax | 675 | 19.270 | 1.280 | 3.474 | 861 | 1.214 | -3.075 | 3.577 | 5.222 | 4.578 | -7.454 | 4.797 | 5.729 |
| Tax | 183 | 516 | 311 | 422 | 190 | 267 | -0 | 105 | 1.149 | 1.018 | -1.638 | 1.058 | 1.263 |
| Net profit | 493 | 18.755 | 969 | 3.052 | 672 | 947 | -3.075 | 3.471 | 4.072 | 3.559 | -5.816 | 3.740 | 4.466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.293 | 26.593 | 27.457 | 28.456 | 28.874 | 29.713 | 26.491 | 29.835 | 34.969 | 37.386 | 31.477 | 35.073 | 39.498 |
| Equity | 8.926 | 26.384 | 27.255 | 28.208 | 28.778 | 29.622 | 26.442 | 29.805 | 33.767 | 37.326 | 31.396 | 35.018 | 39.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.367 | 209 | 202 | 248 | 96 | 91 | 49 | 30 | 1.203 | 60 | 81 | 55 | 137 |
| Total debt | 1.367 | 209 | 202 | 248 | 96 | 91 | 49 | 30 | 1.203 | 60 | 81 | 55 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|