| Revenue | DKK -254K | -32% |
| EBITDA | DKK -254K | +32% |
| Net profit | DKK 6,7M | -7% |
| Total assets | DKK 48,6M | +11% |
| Equity | DKK 48,4M | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -63 | -61 | -342 | -198 | -345 | 73 | 120 | -125 | -188 | -147 | -179 | -374 | -254 |
| Staff expenses | -0 | -0 | -0 | -241 | -109 | -45 | -132 | -152 | -5 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | -16 | -63 | -61 | -583 | -307 | -390 | -58 | -32 | -120 | -188 | -151 | -179 | -374 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -63 | -61 | -583 | -307 | -390 | -58 | -32 | -120 | -188 | -151 | -179 | -374 | -254 |
| Net financials | 3.737 | 17.720 | -231 | 971 | -662 | 1.539 | -317 | 2.429 | -1.205 | 7.395 | -484 | 12.572 | 8.073 | 7.204 |
| Profit before tax | 3.721 | 17.657 | -357 | 363 | -975 | 1.149 | -376 | 2.397 | -1.293 | 7.207 | -635 | 12.393 | 7.699 | 6.950 |
| Tax | 78 | 95 | 634 | 237 | 8 | 258 | 3 | 447 | -281 | 1.076 | -395 | 550 | 542 | 262 |
| Net profit | 3.643 | 17.562 | -991 | 126 | -983 | 891 | -379 | 1.950 | -1.012 | 6.131 | -240 | 11.843 | 7.158 | 6.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.190 | 25.124 | 26.694 | 26.071 | 25.593 | 25.799 | 26.536 | 23.693 | 25.839 | 29.590 | 29.499 | 38.952 | 43.832 | 48.563 |
| Equity | 9.092 | 25.003 | 22.512 | 22.388 | 21.055 | 21.546 | 20.855 | 22.672 | 22.907 | 28.238 | 27.298 | 38.641 | 43.199 | 48.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 121 | 4.182 | 3.683 | 4.538 | 4.253 | 5.680 | 1.016 | 2.932 | 1.352 | 2.201 | 311 | 633 | 176 |
| Total debt | 99 | 121 | 4.182 | 3.683 | 4.538 | 4.253 | 5.680 | 1.021 | 2.932 | 1.352 | 2.201 | 311 | 633 | 176 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|