| Revenue | DKK -195K | -21% |
| EBITDA | DKK -195K | +21% |
| Net profit | DKK 6,5M | -5% |
| Total assets | DKK 47,6M | +12% |
| Equity | DKK 47,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -971 | -151 | -89 | -41 | -39 | -61 | -49 | -44 | -34 | -127 | -130 | -245 | -195 |
| Staff expenses | -0 | -0 | -0 | -171 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -971 | -151 | -259 | -41 | -39 | -61 | -49 | -44 | -34 | -127 | -130 | -245 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -971 | -151 | -259 | -41 | -39 | -61 | -49 | -44 | -34 | -127 | -130 | -245 | -195 |
| Net financials | 3.623 | 19.462 | -311 | 810 | -3.143 | 2.085 | -24 | 2.116 | -2.288 | 2.850 | -1.063 | 12.347 | 7.593 | 6.955 |
| Profit before tax | 3.632 | 18.491 | -463 | 550 | -3.184 | 2.046 | -147 | 2.067 | -2.332 | 2.816 | -1.190 | 12.218 | 7.348 | 6.760 |
| Tax | 55 | 306 | 625 | 310 | 176 | 485 | -70 | 387 | -766 | 121 | -522 | 511 | 461 | 213 |
| Net profit | 3.577 | 18.185 | -1.088 | 241 | -3.360 | 1.561 | -77 | 1.680 | -1.566 | 2.694 | -668 | 11.706 | 6.887 | 6.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.731 | 27.694 | 30.690 | 29.048 | 25.889 | 27.543 | 27.047 | 24.409 | 23.683 | 27.048 | 26.417 | 36.989 | 42.475 | 47.589 |
| Equity | 9.697 | 27.382 | 25.694 | 25.435 | 21.973 | 23.431 | 22.843 | 24.223 | 23.014 | 25.598 | 24.816 | 36.404 | 42.292 | 47.338 |
| Long-term debt | 0 | 0 | 4.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 312 | 658 | 3.613 | 3.916 | 4.112 | 4.205 | 186 | 669 | 1.450 | 1.601 | 585 | 183 | 251 |
| Total debt | 34 | 312 | 4.996 | 3.613 | 3.916 | 4.112 | 4.205 | 186 | 669 | 1.450 | 1.601 | 585 | 183 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|