| Revenue | DKK -45K | -64% |
| EBITDA | DKK -45K | +64% |
| Net profit | DKK -18M | -1436% |
| Total assets | DKK 416K | -96% |
| Equity | DKK -23,7M | -312% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -25 | -41 | -41 | -79 | -117 | -125 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -25 | -41 | -41 | -79 | -117 | -125 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -25 | -41 | -41 | -79 | -117 | -125 | -45 |
| Net financials | 26 | 106 | 1.246 | 548 | -1.258 | -6.930 | -1.224 | -18.073 |
| Profit before tax | 23 | 82 | 1.205 | 508 | -1.337 | -7.047 | -1.349 | -18.118 |
| Tax | 19 | -2 | -9 | -8 | -44 | -116 | -178 | -141 |
| Net profit | 4 | 83 | 1.214 | 516 | -1.293 | -6.932 | -1.171 | -17.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.786 | 2.272 | 3.595 | 7.819 | 10.900 | 7.197 | 9.341 | 416 |
| Equity | 1.735 | 2.062 | 2.869 | 3.455 | 1.460 | -5.005 | -5.756 | -23.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 210 | 726 | 4.364 | 9.439 | 12.201 | 15.097 | 15.748 |
| Total debt | 1.051 | 210 | 726 | 4.364 | 9.439 | 12.201 | 15.097 | 15.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TT Management | Management | 2007 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 2007 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SG Management | Management | 2016 | — | — |
FR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN ROSENTHAL ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2020 | |
STEENHARD INVEST ApS | Company | 15.0% | 15.0% | 2020 |
BRAA INVEST A/S | Company | 10.0% | 10.0% | 2007 |
EC PAR HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
SCHLÜNTZ ApS | Company | 5.0% | 5.0% | 2007 |
JØRGEN B. HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Falck Hansen | Chief Executive Officer | 0 companies |
| John-Ole Hansen | Chief Executive Officer | 0 companies |
| John-Ole Hansen | Chief Executive Officer | 0 companies |
| Thor Thorøe | Management | 0 companies |
| Henrik Schlüntz | Chief Executive Officer | 0 companies |
| Jørgen Bjerre | Management | 0 companies |
| Anders Wall | Chief Executive Officer | 0 companies |
| Simon Gade | Management | 0 companies |
| Finn Rosenthal | Management | 0 companies |
| Michael Wolff Jensen | Chairman | 0 companies |
| Kenn Righolt | Board of Directors | 0 companies |
| Michael Braa Nielsen | Board of Directors | 0 companies |
| Jan Frank Steenhard | Chairman | 0 companies |