| Revenue | DKK 940K | +1% |
| EBITDA | DKK 940K | +1% |
| Net profit | DKK -203K | -111% |
| Total assets | DKK 20M | +0% |
| Equity | DKK 125K | +104% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | -665 | 654 | 677 | 753 | 828 | 730 | 844 | 832 | 813 | 867 | 861 | 929 | 940 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 593 | -551 | 654 | 677 | 753 | 828 | 730 | 844 | 832 | 813 | 867 | 861 | 929 | 940 |
| Depreciation & amort. | 57 | -57 | -69 | -57 | -55 | -54 | -55 | -59 | -59 | -59 | -59 | -59 | -59 | -77 |
| EBIT | 536 | -608 | 584 | 620 | 698 | 774 | 675 | 784 | 773 | 754 | 807 | 801 | 869 | 863 |
| Net financials | -931 | -727 | -689 | -685 | -722 | -740 | -765 | -781 | -803 | -807 | -764 | -757 | -976 | -1.108 |
| Profit before tax | -227 | 117 | -55 | -59 | -24 | 34 | -90 | 3 | -30 | -53 | 43 | 44 | -107 | -244 |
| Tax | 84 | 15 | 25 | 3 | 6 | 19 | -10 | 12 | 5 | -2 | 23 | 24 | -11 | -41 |
| Net profit | -310 | 103 | -80 | -62 | -30 | 15 | -81 | -9 | -34 | -51 | 20 | 20 | -96 | -203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.649 | 20.511 | 20.372 | 20.657 | 20.612 | 20.616 | 20.286 | 20.294 | 20.310 | 20.341 | 20.419 | 20.522 | 20.058 | 20.020 |
| Equity | -2.657 | 2.759 | -2.839 | -2.901 | -2.931 | -2.916 | -2.997 | -3.006 | -3.041 | -3.092 | -3.071 | -3.051 | -3.148 | 125 |
| Long-term debt | 17.451 | -16.873 | 16.238 | 15.645 | 15.023 | 14.368 | 13.470 | 12.810 | 12.150 | 11.474 | 10.762 | 10.072 | 9.604 | 8.950 |
| Short-term debt | 5.855 | -6.397 | 6.974 | 7.914 | 8.520 | 9.164 | 9.813 | 10.491 | 11.201 | 11.958 | 12.728 | 13.501 | 13.601 | 10.944 |
| Total debt | 23.306 | -23.270 | 23.211 | 23.558 | 23.543 | 23.532 | 23.283 | 23.301 | 23.351 | 23.432 | 23.490 | 23.573 | 23.206 | 19.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2023 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KN-HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Storgaard Nygaard | Management | 0 companies |
| Kaj Nygaard | Chief Executive Officer | 0 companies |