| Revenue | DKK -189K | +213% |
| EBITDA | DKK -189K | -213% |
| Net profit | DKK -189K | -211% |
| Total assets | DKK 9K | -96% |
| Equity | DKK -539K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 207 | 329 | 75 | 97 | -281 | -235 | -196 | -372 | -34 | -61 | -189 |
| Staff expenses | -224 | -193 | -199 | -302 | -248 | -63 | -29 | -25 | -7 | -0 | -0 | -0 |
| EBITDA | 85 | 14 | 130 | -226 | -151 | -344 | -264 | -221 | -380 | -34 | -61 | -189 |
| Depreciation & amort. | -11 | -11 | -11 | -4 | -6 | -10 | -10 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 3 | 118 | -231 | -157 | -354 | -274 | -230 | -380 | -34 | -61 | -189 |
| Net financials | -43 | -40 | -28 | -29 | -35 | -25 | -4 | -2 | -0 | -0 | -0 | -0 |
| Profit before tax | 31 | -38 | 91 | -260 | -192 | -379 | -279 | -232 | -380 | -34 | -61 | -189 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 31 | -38 | 91 | -260 | -192 | -379 | -279 | -232 | -380 | -34 | -61 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 480 | 692 | 504 | 288 | 292 | 350 | 270 | 107 | 224 | 215 | 9 |
| Equity | 156 | 118 | 282 | 22 | -169 | 199 | 235 | 3 | -255 | -289 | -350 | -539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 362 | 410 | 482 | 457 | 93 | 114 | 267 | 362 | 514 | 565 | 549 |
| Total debt | 331 | 362 | 410 | 482 | 457 | 93 | 114 | 267 | 362 | 514 | 565 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2017 | — | — |
SD Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
MOTIVATION GROUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Nielsen | Management | 0 companies |
| Steen Drewsen | Audit | 0 companies |