| Revenue | DKK 84K | -98% |
| EBITDA | DKK 84K | -98% |
| Net profit | DKK 63K | -98% |
| Total assets | DKK 4,2M | -60% |
| Equity | DKK 3,8M | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.651 | 6.450 | 3.056 | 2.880 | 5.133 | 4.687 | 5.030 | 4.698 | 4.943 | 5.136 | 84 |
| Staff expenses | -5.687 | -5.194 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.964 | 1.256 | 3.056 | 2.880 | 5.133 | 4.687 | 5.030 | 4.698 | 4.943 | 5.136 | 84 |
| Depreciation & amort. | 572 | -570 | -558 | -559 | -381 | -388 | -857 | -919 | -846 | -718 | -0 |
| EBIT | 1.392 | 686 | 2.497 | 2.322 | 4.752 | 4.299 | 4.173 | 3.780 | 4.098 | 4.417 | 84 |
| Net financials | -295 | 212 | 89 | -6 | 0 | 45 | 31 | -38 | -47 | -194 | -3 |
| Profit before tax | 1.098 | 898 | 2.587 | 2.316 | 4.752 | 4.345 | 4.203 | 3.741 | 4.051 | 4.224 | 81 |
| Tax | 283 | 272 | 695 | 600 | 1.045 | 956 | 937 | 820 | 899 | 932 | 18 |
| Net profit | -815 | 626 | 1.892 | 1.716 | 3.707 | 3.389 | 3.266 | 2.921 | 3.152 | 3.292 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.038 | 6.609 | 4.196 | 5.729 | 9.870 | 9.818 | 8.594 | 8.396 | 8.486 | 10.398 | 4.157 |
| Equity | 1.348 | 1.974 | 3.866 | 5.582 | 9.288 | 5.677 | 7.143 | 7.065 | 7.217 | 8.709 | 3.772 |
| Long-term debt | 6.276 | 4.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.414 | 192 | 330 | 148 | 438 | 3.788 | 977 | 842 | 796 | 937 | 385 |
| Total debt | 8.689 | 4.635 | 330 | 148 | 438 | 3.788 | 977 | 842 | 796 | 937 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Founder | Founder | 2007 | — | — |
UM Management | Management | 2007 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HA Management | Management | 2008 | — | — |
JS Unofficial title | Unofficial title | 2023 | — | — |
UM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DÖ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Railcare Group AB | Founder | 0 companies |
| Ulf Martin Olaus Marklund | Management | 0 companies |
| Peter Mattias Remahl | Chief Executive Officer | 0 companies |
| Håkan Arvid Johansson | Management | 0 companies |
| Jens Sand Gottlieb | Unofficial title | 0 companies |
| Ulf Marklund | Chief Executive Officer | 0 companies |
| Daniel Öholm | Chief Executive Officer | 0 companies |
| Håkan Pettersson | Board of Directors | 0 companies |
| Jonny Rune Mikael Granlund | Board of Directors | 0 companies |
| Uffe Hagbarth Mørch-Pedersen | Board of Directors | 0 companies |
| Dan Martin Magnusson | Chairman | 0 companies |
| Poul Ege Poulsen | Board of Directors | 0 companies |
| Mikael Niklas Forsfjäll | Board of Directors | 0 companies |