| Revenue | DKK 2,6M | +3% |
| EBITDA | DKK -444K | +75% |
| Net profit | DKK 1,3M | +106% |
| Total assets | DKK 6,6M | +37% |
| Equity | DKK -21,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.352 | 2.279 | 2.457 | 2.825 | 2.612 | 2.462 | 2.511 | 2.526 | 2.594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.685 | -3.279 | 2.942 | -2.134 | 4.524 | 977 | 705 | -1.750 | -444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.685 | -3.279 | 2.942 | -2.134 | 4.524 | 977 | 705 | -1.750 | -444 |
| Net financials | -4.210 | -2.828 | -2.760 | -4.780 | 2.179 | -1.213 | -1.580 | -3.355 | -288 |
| Profit before tax | -525 | -6.107 | 181 | -15.825 | 238 | 101 | 347 | -21.744 | 1.325 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -525 | -6.107 | 181 | -15.825 | 238 | 101 | 347 | -21.744 | 1.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.681 | 42.009 | 45.308 | 31.374 | 27.718 | 25.886 | 25.276 | 4.853 | 6.625 |
| Equity | 3.941 | -654 | 1.039 | -13.273 | -11.523 | -9.911 | -8.052 | -28.284 | -21.421 |
| Long-term debt | 42.325 | 40.991 | 39.937 | 82.629 | 68.086 | 59.357 | 54.072 | 2.864 | 0 |
| Short-term debt | 1.415 | 1.672 | 4.331 | 90 | 33 | 24 | 6.108 | 34 | 51 |
| Total debt | 43.740 | 42.663 | 44.268 | 44.648 | 39.241 | 35.796 | 33.328 | 33.137 | 28.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |