| Revenue | DKK 6,3M | +6% |
| EBITDA | DKK 11,5M | +7% |
| Net profit | DKK 6,6M | +74% |
| Total assets | DKK 90M | +10% |
| Equity | DKK 40,1M | +23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.468 | 4.667 | 5.048 | 5.693 | 5.151 | 4.916 | 5.029 | 5.226 | 5.298 | 5.527 | 5.836 | 5.942 | 6.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.829 | 3.978 | 5.223 | 5.635 | 5.456 | 4.494 | 4.576 | 4.773 | 4.442 | 10.358 | 10.814 | 10.808 | 11.514 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.829 | 3.978 | 5.223 | 5.635 | 5.456 | 4.494 | 4.576 | 4.773 | 4.442 | 10.358 | 10.814 | 10.808 | 11.514 |
| Net financials | -6.063 | -3.662 | -9.229 | -7.335 | -12.531 | -3.419 | -3.309 | -3.157 | -1.654 | -1.304 | -3.329 | -1.324 | 1.181 |
| Profit before tax | -2.234 | 13.897 | -4.006 | -1.700 | -7.075 | 3.086 | 3.218 | -863 | -2.903 | 3.697 | 1.850 | 3.770 | 6.569 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.234 | 13.897 | -4.006 | -1.700 | -7.075 | 3.086 | 3.218 | -863 | -2.903 | 3.697 | 1.850 | 3.770 | 6.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.347 | 85.045 | 90.771 | 91.796 | 74.068 | 75.327 | 77.854 | 80.264 | 73.639 | 80.109 | 78.135 | 81.970 | 89.974 |
| Equity | 10.381 | 24.278 | 20.273 | 17.573 | 16.633 | 19.719 | 22.937 | 22.074 | 21.071 | 25.368 | 28.018 | 32.489 | 40.107 |
| Long-term debt | 64.729 | 59.450 | 69.014 | 72.566 | 55.766 | 53.859 | 53.023 | 39.759 | 49.878 | 51.822 | 47.180 | 46.268 | 46.287 |
| Short-term debt | 1.237 | 1.317 | 1.484 | 1.657 | 57.436 | 1.748 | 1.893 | 18.430 | 2.690 | 2.919 | 2.936 | 3.213 | 3.580 |
| Total debt | 65.966 | 60.767 | 70.498 | 74.223 | 113.202 | 55.608 | 54.917 | 58.190 | 52.568 | 54.741 | 50.117 | 49.481 | 49.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
VEKTOR CAPITAL INVESTMENT ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
SPECIALLÆGESELSKABET KIRSTEN KROGH ApS | Company | 5.0% | 5.0% | 2007 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |