| Revenue | DKK -8K | -35% |
| EBITDA | DKK -8K | +35% |
| Net profit | DKK -1,8M | -2667% |
| Total assets | DKK 58 | -100% |
| Equity | DKK -1,4M | -553% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -5 | -22 | -7 | -7 | -7 | -7 | -11 | -8 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -5 | -22 | -7 | -7 | -7 | -7 | -11 | -8 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -5 | -22 | -7 | -7 | -7 | -7 | -11 | -8 | -12 | -8 |
| Net financials | 14 | 150 | 125 | -140 | -116 | -510 | 917 | 208 | -52 | 225 | -218 | -182 | 81 | -1.750 |
| Profit before tax | 10 | 146 | 121 | -146 | -121 | -532 | 909 | 201 | -58 | 218 | -230 | -190 | 69 | -1.758 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 | 5 | 0 | -0 |
| Net profit | 10 | 146 | 121 | -146 | -121 | -532 | 909 | 201 | -58 | 215 | -232 | -194 | 68 | -1.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 146 | 266 | 121 | 0 | 0 | 882 | 1.037 | 926 | 1.063 | 794 | 942 | 1.002 | 0 |
| Equity | -4 | 142 | 262 | 116 | -5 | -537 | 373 | 574 | 515 | 730 | 444 | 250 | 318 | -1.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 692 |
| Short-term debt | 4 | 4 | 4 | 5 | 5 | 537 | 509 | 464 | 410 | 333 | 350 | 693 | 684 | 17 |
| Total debt | 4 | 4 | 4 | 5 | 5 | 537 | 509 | 464 | 410 | 333 | 350 | 693 | 684 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|