| Revenue | DKK 715K | +243% |
| EBITDA | DKK 2,2M | +146% |
| Net profit | DKK 2,2M | +214% |
| Total assets | DKK 1,4M | -28% |
| Equity | DKK -7,5M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 911 | 973 | 752 | 466 | 476 | 208 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.072 | 1.034 | -85 | 85 | 390 | -55 | 896 | 2.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.072 | 1.034 | -85 | 85 | 390 | -55 | 896 | 2.208 |
| Net financials | -778 | -599 | -415 | -284 | -260 | -233 | -181 | -266 |
| Profit before tax | -2.850 | 435 | -499 | -199 | 130 | -288 | 715 | 1.942 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -289 |
| Net profit | -2.852 | 435 | -499 | -199 | 130 | -288 | 715 | 2.250 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.201 | 7.071 | 6.622 | 5.438 | 5.379 | 4.911 | 1.992 | 1.435 |
| Equity | -8.924 | -8.489 | -8.988 | -9.188 | -9.058 | -9.346 | -8.630 | -7.481 |
| Long-term debt | 21 | 21 | 5.357 | 4.263 | 4.210 | 0 | 0 | 0 |
| Short-term debt | 15.104 | 15.539 | 10.253 | 10.364 | 10.227 | 14.256 | 10.623 | 8.915 |
| Total debt | 15.125 | 15.560 | 15.610 | 14.626 | 14.437 | 14.256 | 10.623 | 8.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Unofficial title | Unofficial title | 2022 | — | — |
MC Management | Management | 2008 | — | — |
GR Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| German Retail Luxco S.a.r.l. | Founder | 0 companies |
| Peer Thomas Borg | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Per Gunnar Isaksson | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Charles Sherratt-Davies | Deputy Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Tommas Jakobsen | Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |