| Revenue | DKK 2,8M | +0% |
| EBITDA | DKK 2,5M | -2% |
| Net profit | DKK 1,9M | -42% |
| Total assets | DKK 33,1M | -9% |
| Equity | DKK 19,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.812 | 2.610 | 2.863 | 3.241 | 2.905 | 2.769 | 2.833 | 2.950 | 2.648 | 2.477 | 2.651 | 2.675 | 2.798 | 2.809 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.728 | 2.388 | 2.607 | 2.978 | 2.687 | 2.520 | 2.521 | 2.693 | 2.451 | 1.935 | 2.216 | 2.402 | 2.520 | 2.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.728 | 2.388 | 2.607 | 2.978 | 2.687 | 2.520 | 2.521 | 2.693 | 2.451 | 1.935 | 2.216 | 2.402 | 2.520 | 2.468 |
| Net financials | -1.994 | -1.855 | -1.682 | -2.978 | 873 | -926 | -1.075 | -1.732 | -331 | -6.303 | 293 | -1.258 | -1.596 | -58 |
| Profit before tax | 266 | 51 | 6.352 | 4.326 | -3.033 | 1.797 | -4.073 | 4.208 | -10.346 | -1.569 | 2.007 | 1.995 | 3.235 | 1.869 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 266 | 51 | 6.352 | 4.326 | -3.033 | 1.797 | -4.073 | 4.208 | -10.346 | -1.569 | 2.007 | 1.995 | 3.235 | 1.869 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.686 | 40.317 | 47.766 | 53.021 | 46.813 | 47.528 | 42.877 | 47.207 | 35.149 | 31.867 | 33.333 | 34.180 | 36.508 | 33.081 |
| Equity | 12.396 | 13.497 | 20.449 | 25.376 | 22.942 | 25.340 | 21.567 | 25.775 | 15.429 | 13.861 | 13.668 | 15.662 | 18.898 | 19.267 |
| Long-term debt | 26.528 | 25.610 | 25.751 | 26.190 | 22.269 | 20.648 | 19.886 | 19.416 | 17.266 | 15.487 | 17.692 | 15.998 | 14.853 | 11.674 |
| Short-term debt | 1.762 | 1.209 | 1.566 | 1.455 | 1.601 | 1.540 | 1.424 | 2.015 | 2.454 | 2.520 | 1.973 | 2.520 | 2.758 | 2.140 |
| Total debt | 28.290 | 26.820 | 27.317 | 27.645 | 23.870 | 22.188 | 21.310 | 21.432 | 19.720 | 18.007 | 19.665 | 18.517 | 17.611 | 13.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |