| Revenue | DKK -1,6M | -125% |
| EBITDA | DKK -6,3M | -2452% |
| Net profit | DKK -7,4M | -1209% |
| Total assets | DKK 8,5M | +0% |
| Equity | DKK -5,9M | -486% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 15.579 | 6.529 | -1.631 |
| Staff expenses | -13.150 | -6.777 | -4.711 |
| EBITDA | 2.421 | -249 | -6.342 |
| Depreciation & amort. | 220 | 181 | -194 |
| EBIT | 2.201 | -430 | -6.536 |
| Net financials | -689 | -317 | -857 |
| Profit before tax | 1.513 | -747 | -7.393 |
| Tax | 420 | -179 | 48 |
| Net profit | 1.093 | -569 | -7.441 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 11.934 | 8.508 | 8.499 |
| Equity | 2.099 | 1.530 | -5.911 |
| Long-term debt | 0 | 1.158 | 3.363 |
| Short-term debt | 9.450 | 5.685 | 10.669 |
| Total debt | 9.450 | 6.843 | 14.032 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JO Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2016 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2007 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Riis Villumsen | Management | 0 companies |
| Bjørn Nedergård | Chairman | 0 companies |
| Erik Møller Nielsen | Chairman | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Hanne Alstrup Velure | Board of Directors | 0 companies |