| Revenue | DKK 1,4M | -29% |
| EBITDA | DKK 1,4M | -29% |
| Net profit | DKK 2,6M | -17% |
| Total assets | DKK 23,3M | +8% |
| Equity | DKK 21,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 3.480 | 2.587 | 3.331 | 2.727 | 901 | 2.017 | 2.629 | 2.014 | 1.422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 632 | 942 | 1.355 | 1.638 | 2.048 | 3.480 | 2.587 | 3.331 | 2.727 | 901 | 2.017 | 2.629 | 2.014 | 1.422 |
| Depreciation & amort. | -0 | 15 | 85 | -0 | -0 | -7 | -34 | -0 | -47 | -36 | -42 | -266 | -163 | -164 |
| EBIT | 632 | 927 | 1.270 | 1.638 | 2.048 | 3.473 | 2.553 | 3.331 | 2.680 | 865 | 1.975 | 2.363 | 1.851 | 1.258 |
| Net financials | 767 | 197 | 1.143 | 1.727 | 2.198 | 3.677 | 2.762 | 3.540 | 2.793 | 3.472 | -1.122 | 3.325 | 3.514 | 3.187 |
| Profit before tax | 763 | 145 | 1.006 | 1.657 | 2.115 | 3.605 | 2.681 | 3.399 | 2.614 | 3.486 | -1.132 | 3.145 | 3.660 | 3.022 |
| Tax | 29 | -183 | -88 | 271 | -0 | -0 | -0 | -0 | -0 | 264 | -678 | 141 | 500 | 388 |
| Net profit | 734 | 329 | 1.094 | 1.386 | 2.115 | 3.605 | 2.681 | 3.399 | 2.614 | 3.222 | -455 | 3.004 | 3.161 | 2.633 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 1.956 | 2.800 | 2.986 | 4.348 | 6.912 | 9.887 | 11.745 | 13.593 | 17.934 | 16.589 | 18.912 | 21.491 | 23.252 |
| Equity | 1.871 | 1.950 | 2.794 | 2.980 | 4.345 | 6.900 | 8.831 | 11.730 | 13.545 | 16.267 | 15.062 | 17.566 | 20.212 | 21.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.583 | 1.272 | 1.226 | 1.177 | 1.334 |
| Short-term debt | 32 | 6 | 6 | 6 | 3 | 12 | 1.056 | 15 | 48 | 84 | 255 | 120 | 101 | 131 |
| Total debt | 32 | 6 | 6 | 6 | 3 | 12 | 1.056 | 15 | 48 | 1.667 | 1.526 | 1.346 | 1.278 | 1.465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|