| Revenue | DKK 546K | +3% |
| EBITDA | DKK 546K | +3% |
| Net profit | DKK 473K | -50% |
| Total assets | DKK 5,9M | +9% |
| Equity | DKK 5,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.935 | 18.229 | 660 | 440 | 186 | 68 | 145 | 185 | 475 | 161 | 453 | 224 | 532 | 546 |
| Staff expenses | -1.010 | -1.134 | -781 | -698 | -118 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -438 | 4.284 | -325 | -421 | 68 | 68 | -2 | 173 | 475 | 161 | 453 | 224 | 532 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -438 | 4.284 | -325 | -421 | 68 | 68 | -2 | 171 | 475 | 161 | 453 | 224 | 532 | 546 |
| Net financials | 375 | -8.041 | -13 | -8 | -16 | -0 | 4 | 10 | 29 | 2 | -35 | -12 | -4 | 67 |
| Profit before tax | -63 | -3.757 | -338 | -429 | 52 | 68 | 2 | 181 | 504 | 344 | 809 | 292 | 1.156 | 614 |
| Tax | 47 | 220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 76 | 178 | 47 | 204 | 141 |
| Net profit | -110 | -3.977 | -338 | -429 | 52 | 68 | 2 | 181 | 504 | 268 | 631 | 246 | 952 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.128 | 994 | 467 | 148 | 37 | 48 | 117 | 288 | 845 | 4.031 | 6.647 | 6.567 | 5.400 | 5.893 |
| Equity | 3.604 | -373 | -711 | -1.140 | -1.088 | 10 | 13 | 194 | 588 | 3.029 | 3.660 | 3.906 | 5.318 | 5.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.524 | 1.367 | 1.177 | 1.288 | 1.125 | 37 | 104 | 95 | 257 | 1.002 | 2.987 | 2.661 | 82 | 102 |
| Total debt | 5.524 | 1.367 | 1.177 | 1.288 | 1.125 | 37 | 104 | 95 | 257 | 1.002 | 2.987 | 2.661 | 82 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Kezza Holding Aps | Company | 33.3% | 33.3% | 2021 |
SE EJENDOMME, AARHUS ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skougaard Olofsen | Management | 0 companies |
| Dion Graterol | Board of Directors | 0 companies |
| Claus Jørgen Søgaard Poulsen | Board of Directors | 0 companies |
| Thomas Gjedsted Kristensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |