| Revenue | DKK 315K | -70% |
| EBITDA | DKK 315K | -70% |
| Net profit | DKK 246K | -76% |
| Total assets | DKK 8,5M | -10% |
| Equity | DKK 8,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -640 | -105 | 235 | 816 | 783 | -14 | 1.058 | 315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 |
| EBITDA | 632 | 927 | 1.245 | 1.606 | 1.948 | 2.115 | -640 | -105 | 235 | 816 | 733 | -14 | 1.058 | 315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -31 | -31 | -33 | -0 | -0 | -25 | -50 |
| EBIT | 632 | 927 | 1.245 | 1.606 | 1.948 | 2.115 | -670 | -136 | 204 | 783 | 733 | -14 | 1.033 | 265 |
| Net financials | 933 | 621 | 1.484 | 2.075 | 1.791 | 2.764 | -665 | -427 | 159 | 1.288 | 369 | 527 | 924 | 92 |
| Profit before tax | 929 | 568 | 1.323 | 1.974 | 1.608 | 2.530 | -853 | -535 | 114 | 1.374 | 402 | 517 | 1.039 | 298 |
| Tax | 55 | -90 | -18 | 59 | -114 | 42 | -81 | 203 | -76 | -120 | -66 | 114 | 27 | 52 |
| Net profit | 874 | 659 | 1.341 | 1.915 | 1.722 | 2.488 | -772 | -739 | 190 | 1.494 | 468 | 402 | 1.013 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 2.822 | 4.119 | 5.985 | 7.678 | 10.117 | 8.119 | 6.854 | 6.057 | 7.570 | 7.734 | 7.033 | 9.369 | 8.475 |
| Equity | 2.208 | 2.819 | 4.112 | 5.977 | 7.675 | 10.112 | 8.090 | 6.851 | 6.042 | 7.335 | 7.603 | 7.005 | 7.957 | 8.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 103 | 0 | 268 | 14 |
| Short-term debt | 59 | 3 | 7 | 7 | 3 | 5 | 29 | 3 | 15 | 41 | 29 | 28 | 1.137 | 318 |
| Total debt | 59 | 3 | 7 | 7 | 3 | 5 | 29 | 3 | 15 | 234 | 131 | 28 | 1.404 | 332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|