| Revenue | DKK 2,2M | +5% |
| EBITDA | DKK -12,1M | -479% |
| Net profit | DKK -12,5M | -710% |
| Total assets | DKK 11,2M | -56% |
| Equity | DKK 1M | -93% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.930 | 1.981 | 2.139 | 2.101 | 2.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.336 | 3.560 | -9.503 | 3.205 | -12.149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.336 | 3.560 | -9.503 | 3.205 | -12.149 |
| Net financials | -793 | -1.263 | -201 | -1.159 | -327 |
| Profit before tax | 1.543 | 2.297 | -9.704 | 2.045 | -12.476 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.543 | 2.297 | -9.704 | 2.045 | -12.476 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 33.442 | 35.929 | 25.038 | 25.415 | 11.243 |
| Equity | 20.558 | 23.135 | 13.431 | 14.141 | 1.018 |
| Long-term debt | 11.884 | 11.741 | 10.287 | 10.562 | 9.701 |
| Short-term debt | 1.000 | 1.053 | 1.320 | 712 | 524 |
| Total debt | 12.884 | 12.794 | 11.607 | 11.274 | 10.225 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PC Management | Management | 2024 – 2024 |
AA Executive Committee | Executive Committee | 2007 – 2008 |
FM Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Company | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Møgelberg Hansen | Management | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |
| Fie Møgelberg | Management | 0 companies |
| Søren Jacob Frederik Holmblad | Board of Directors | 0 companies |