| Revenue | DKK 2,6M | +2% |
| EBITDA | DKK 2,5M | -41% |
| Net profit | DKK -1,5M | -178% |
| Total assets | DKK 31,5M | -9% |
| Equity | DKK -12,2M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.333 | 2.365 | 2.452 | 2.570 | 2.618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.124 | 4.214 | 4.332 | 4.226 | 2.499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.124 | 4.214 | 4.332 | 4.226 | 2.499 |
| Net financials | -2.362 | -1.449 | -1.264 | 87 | -3.734 |
| Profit before tax | -474 | 471 | 729 | 1.975 | -1.534 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -474 | 471 | 729 | 1.975 | -1.534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.549 | 29.750 | 31.336 | 34.653 | 31.549 |
| Equity | -14.554 | -13.732 | -12.803 | -10.678 | -12.212 |
| Long-term debt | 39.126 | 37.817 | 38.343 | 39.492 | 38.336 |
| Short-term debt | 5.977 | 5.665 | 5.796 | 5.840 | 5.426 |
| Total debt | 45.102 | 43.482 | 44.139 | 45.331 | 43.762 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AA Executive Committee | Executive Committee | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |