| Revenue | DKK -3,2M | +4504% |
| EBITDA | DKK -3,7M | -5326% |
| Net profit | DKK -3,8M | -4801% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK -1,4M | -159% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 314 | -6 | -6 | -16 | -53 | -34 | -48 | -33 | -149 | -29 | -69 | -3.172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 922 | 314 | -6 | -6 | -16 | -53 | -34 | -48 | -33 | -152 | -29 | -69 | -3.739 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -19 | -19 | -12 | -12 | -12 | -12 | -8 |
| EBIT | 922 | 314 | -6 | -6 | -27 | -64 | -53 | -67 | -45 | -164 | -41 | -81 | -3.746 |
| Net financials | 892 | 313 | 397 | 192 | 10 | 75 | 192 | -86 | -45 | 483 | -104 | 3 | -45 |
| Profit before tax | 885 | 305 | 391 | 186 | -18 | 11 | 139 | -153 | -90 | 319 | -145 | -77 | -3.791 |
| Tax | -11 | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| Net profit | 896 | 248 | 391 | 186 | -18 | 11 | 139 | -153 | -90 | 319 | -145 | -77 | -3.789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.069 | 2.478 | 2.775 | 2.963 | 2.907 | 2.791 | 4.464 | 4.886 | 3.322 | 3.542 | 3.420 | 3.353 | 2.315 |
| Equity | 2.090 | 2.338 | 2.729 | 2.865 | 2.797 | 2.757 | 2.896 | 2.639 | 2.495 | 2.757 | 2.555 | 2.419 | -1.431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 848 | 816 | 752 | 740 | 708 | 684 | 660 |
| Short-term debt | 978 | 140 | 46 | 98 | 110 | 34 | 720 | 1.431 | 75 | 45 | 156 | 250 | 3.086 |
| Total debt | 978 | 140 | 46 | 98 | 110 | 34 | 1.568 | 2.247 | 827 | 785 | 864 | 934 | 3.746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|