| Revenue | DKK 19K | -69% |
| EBITDA | DKK -22K | -161% |
| Net profit | DKK 390K | +1% |
| Total assets | DKK 4,1M | +6% |
| Equity | DKK 2,9M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 98 | 222 | -378 | -181 | 241 | 69 | 60 | 61 | 30 | 80 | 62 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -94 | -84 | -54 | -42 | -26 | -41 |
| EBITDA | 65 | 98 | 222 | -378 | -181 | 241 | -31 | -34 | -23 | -24 | 38 | 36 | -22 |
| Depreciation & amort. | 422 | -332 | -70 | -70 | -90 | -90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -357 | -234 | 152 | -448 | -271 | 151 | -31 | -34 | -23 | -24 | 38 | 36 | -22 |
| Net financials | 36 | 40 | 29 | 1.225 | -8 | 36 | 1.827 | 36 | 23 | 408 | 285 | 369 | 412 |
| Profit before tax | -321 | -194 | 181 | 777 | -279 | 187 | 1.796 | 3 | 0 | 384 | 322 | 405 | 390 |
| Tax | -0 | -0 | -0 | 132 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | 20 | -0 |
| Net profit | -321 | -194 | 181 | 645 | -279 | 189 | 1.796 | 3 | 0 | 384 | 322 | 386 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 2.315 | 2.428 | 3.415 | 3.036 | 1.581 | 2.013 | 1.865 | 3.181 | 3.786 | 4.579 | 3.878 | 4.101 |
| Equity | -494 | -688 | -507 | 138 | -141 | 48 | 1.843 | 1.738 | 1.620 | 1.891 | 2.099 | 2.485 | 2.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.967 | 3.003 | 2.935 | 3.270 | 3.170 | 1.534 | 170 | 128 | 1.561 | 1.895 | 2.480 | 1.393 | 1.226 |
| Total debt | 2.967 | 3.003 | 2.935 | 3.270 | 3.170 | 1.534 | 170 | 128 | 1.561 | 1.895 | 2.480 | 1.393 | 1.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Friedlænder | Chief Executive Officer | 0 companies |