| Revenue | DKK 126K | -59% |
| EBITDA | DKK -60K | -150% |
| Net profit | DKK -64K | -155% |
| Total assets | DKK 796K | -12% |
| Equity | DKK 676K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | -514 | 410 | 564 | 122 | 618 | 415 | 258 | 538 | 133 | 178 | 365 | 310 | 126 |
| Staff expenses | -314 | -359 | -372 | -370 | -368 | -369 | -363 | -335 | -368 | -366 | -367 | -278 | -189 | -185 |
| EBITDA | 197 | -137 | 38 | 194 | -246 | 249 | 51 | -77 | 170 | -233 | -189 | 87 | 121 | -60 |
| Depreciation & amort. | 6 | -9 | -11 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -146 | 27 | 186 | -254 | 247 | 51 | -77 | 170 | -233 | -189 | 87 | 121 | -60 |
| Net financials | 9 | -13 | 5 | 2 | 6 | 1 | -3 | 3 | -2 | -8 | 5 | -12 | -4 | -4 |
| Profit before tax | 200 | -71 | 32 | 188 | -248 | 248 | 48 | -74 | 168 | -241 | -184 | 75 | 117 | -64 |
| Tax | 53 | 43 | 13 | 45 | 3 | 7 | 12 | -0 | 24 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 147 | -114 | 20 | 143 | -251 | 241 | 36 | -74 | 144 | -241 | -184 | 75 | 117 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 1.620 | 1.489 | 1.450 | 1.162 | 3.469 | 1.385 | 1.315 | 1.654 | 1.287 | 1.008 | 772 | 907 | 796 |
| Equity | 999 | 1.114 | 1.133 | 1.276 | 1.025 | 1.267 | 1.303 | 1.229 | 1.373 | 1.131 | 947 | 623 | 740 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | -507 | 356 | 174 | 137 | 2.203 | 82 | 86 | 281 | 156 | 60 | 149 | 167 | 120 |
| Total debt | 735 | -507 | 356 | 174 | 137 | 2.203 | 82 | 86 | 281 | 156 | 60 | 149 | 167 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lundgaard Carlsen | Management | 0 companies |