| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 10K | +5% |
| Total assets | DKK 266K | +4% |
| Equity | DKK 259K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -3 | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 | -6 |
| Net financials | 11 | 12 | 12 | 13 | 13 | 14 | 14 | 15 | 15 | 16 | 17 | 17 | 18 | 19 |
| Profit before tax | 9 | 7 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 13 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 |
| Net profit | 7 | 5 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 167 | 174 | 181 | 189 | 196 | 205 | 212 | 220 | 229 | 238 | 247 | 256 | 266 |
| Equity | 156 | 161 | 168 | 175 | 183 | 190 | 199 | 206 | 214 | 222 | 231 | 240 | 249 | 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Total debt | 4 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2007 | — | — |
ML Management | Management | 2007 | — | — |
OA Management | Management | 2023 | — | — |
CL Management | Management | 2007 | — | — |
BH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 10.0% | 2023 | |
Crescendo Portefølje A/S | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2008 | |
BORDING INVEST, AARHUS ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Mogens Lauritzen | Management | 0 companies |
| Ole Anker Laustsen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |