| Revenue | DKK 7,3M | -47% |
| EBITDA | DKK 7,3M | -47% |
| Net profit | DKK 4,2M | -52% |
| Total assets | DKK 133,2M | -12% |
| Equity | DKK 21,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 64 | 40 | 171 | 416 | 2.616 | 2.409 | 3.036 | 3.882 | 850 | 16.138 | 13.628 | 7.256 |
| Staff expenses | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 64 | 40 | 171 | 416 | 2.616 | 2.409 | 3.036 | 3.882 | 850 | 16.138 | 13.628 | 7.256 |
| Depreciation & amort. | -31 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -60 | -60 | -60 |
| EBIT | 92 | 44 | 40 | 171 | 416 | 2.616 | 2.409 | 3.036 | 3.882 | 838 | 16.077 | 13.568 | 7.196 |
| Net financials | -1 | 2 | -1 | -2 | -120 | -279 | -353 | -255 | -62 | -270 | -1.556 | -2.503 | -1.820 |
| Profit before tax | 91 | 46 | 39 | 170 | 297 | 2.338 | 2.056 | 2.781 | 3.820 | 568 | 14.522 | 11.065 | 5.376 |
| Tax | 22 | 12 | 10 | 40 | 65 | 514 | 452 | 612 | 840 | 125 | 3.174 | 2.434 | 1.222 |
| Net profit | 69 | 34 | 29 | 130 | 231 | 1.823 | 1.604 | 2.169 | 2.980 | 443 | 11.348 | 8.630 | 4.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 367 | 382 | 308 | 9.131 | 26.507 | 14.377 | 10.479 | 21.837 | 78.709 | 112.013 | 151.702 | 133.218 |
| Equity | 125 | 125 | 125 | 255 | 356 | 2.180 | 3.783 | 5.953 | 8.933 | 7.376 | 18.724 | 27.355 | 21.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.383 | 2.383 | 2.383 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 242 | 257 | 53 | 6.391 | 21.945 | 8.211 | 4.526 | 12.904 | 71.332 | 93.258 | 124.309 | 111.661 |
| Total debt | 133 | 242 | 257 | 53 | 8.774 | 24.328 | 10.594 | 4.526 | 12.904 | 71.332 | 93.258 | 124.309 | 111.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UGM-HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Gramm Mogensen | Management | 0 companies |