| Revenue | DKK -29K | +3% |
| EBITDA | DKK -29K | -3% |
| Net profit | DKK 844K | -44% |
| Total assets | DKK 35,1M | -6% |
| Equity | DKK 33,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | 32 | -8 | -5 | -5 | -5 | -6 | -7 | -7 | -20 | -26 | -28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | 32 | -8 | -5 | -5 | -5 | -6 | -7 | -7 | -20 | -26 | -28 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | 32 | -8 | -5 | -5 | -5 | -6 | -7 | -7 | -20 | -26 | -28 | -29 |
| Net financials | 373 | 682 | 1.267 | 1.979 | 3.187 | 2.588 | 3.078 | 29.511 | 1.125 | 808 | -353 | -409 | 1.800 | 1.110 |
| Profit before tax | 358 | 667 | 1.300 | 1.971 | 3.182 | 2.583 | 3.073 | 29.505 | 1.118 | 800 | -373 | -435 | 1.772 | 1.081 |
| Tax | -4 | -4 | 11 | 4 | 5 | 8 | 31 | -6 | 272 | 184 | 2 | -0 | 272 | 237 |
| Net profit | 362 | 670 | 1.289 | 1.967 | 3.177 | 2.575 | 3.041 | 29.511 | 846 | 616 | -375 | -435 | 1.500 | 844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 1.376 | 2.256 | 3.220 | 5.672 | 7.481 | 10.127 | 39.574 | 38.754 | 39.491 | 38.434 | 37.732 | 37.348 | 35.096 |
| Equity | 662 | 1.284 | 2.246 | 3.212 | 5.390 | 7.465 | 10.106 | 37.565 | 38.533 | 39.094 | 38.219 | 37.727 | 37.168 | 33.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 92 | 11 | 8 | 283 | 16 | 21 | 2.009 | 221 | 397 | 214 | 5 | 180 | 1.465 |
| Total debt | 178 | 92 | 11 | 8 | 283 | 16 | 21 | 2.009 | 221 | 397 | 214 | 5 | 180 | 1.465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|