| Revenue | DKK -43K | -107% |
| EBITDA | DKK -43K | -113% |
| Net profit | DKK -33K | -111% |
| Total assets | DKK 856K | -23% |
| Equity | DKK 833K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | — | — | -7 | — | 256 | 109 | 134 | 1 | 9 | 581 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -200 | -95 | -250 | -0 |
| EBITDA | -37 | -38 | -11 | -9 | -7 | -90 | 256 | 109 | -16 | -199 | -86 | 331 | -43 |
| Depreciation & amort. | -15 | 13 | 6 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -52 | -17 | -12 | -7 | -90 | 256 | 109 | -16 | -199 | -86 | 331 | -43 |
| Net financials | 519 | 4 | 3 | -2 | -8 | 106 | -6 | 25 | 131 | 68 | 19 | 32 | -7 |
| Profit before tax | 468 | -48 | -14 | -14 | -16 | 16 | 250 | 135 | 115 | -130 | -67 | 363 | -50 |
| Tax | 117 | -9 | 9 | -0 | -0 | -241 | 21 | 30 | 26 | -32 | -25 | 71 | -17 |
| Net profit | 351 | -38 | -23 | -14 | -16 | 257 | 230 | 104 | 90 | -98 | -42 | 292 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.634 | 1.425 | 1.385 | 1.359 | 1.322 | 1.485 | 1.702 | 1.754 | 1.310 | 1.196 | 836 | 1.104 | 856 |
| Equity | 1.511 | 1.373 | 1.301 | 1.187 | 1.171 | 1.325 | 1.464 | 1.479 | 1.269 | 970 | 814 | 988 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 52 | 84 | 172 | 151 | 160 | 238 | 275 | 42 | 226 | 22 | 116 | 23 |
| Total debt | 123 | 52 | 84 | 172 | 151 | 160 | 238 | 275 | 42 | 226 | 22 | 116 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|