| Revenue | DKK -554K | +314% |
| EBITDA | DKK -554K | -314% |
| Net profit | DKK -693K | -4455% |
| Total assets | DKK 5,4M | +134% |
| Equity | DKK 1,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -18 | -22 | -20 | -19 | -20 | -18 | -18 | -17 | -18 | -856 | -134 | -554 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -18 | -22 | -20 | -19 | -20 | -18 | -18 | -17 | -18 | -856 | -134 | -554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -18 | -22 | -20 | -19 | -20 | -18 | -18 | -17 | -18 | -856 | -134 | -554 |
| Net financials | 1.723 | 5.096 | -286 | 3.720 | 1.772 | 424 | 255 | 944 | -2.775 | -9.560 | -334 | 116 | -328 |
| Profit before tax | 1.701 | 5.077 | -308 | 3.700 | 1.753 | 404 | 237 | 926 | -2.791 | -9.578 | -1.189 | -18 | -882 |
| Tax | -134 | -54 | -114 | -105 | -100 | -528 | -45 | -336 | -711 | -28 | -258 | -3 | -189 |
| Net profit | 1.835 | 5.132 | -194 | 3.805 | 1.854 | 932 | 282 | 1.263 | -2.080 | -9.550 | -931 | -15 | -693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.548 | 24.193 | 25.577 | 31.234 | 36.480 | 38.959 | 26.148 | 27.705 | 24.948 | 4.547 | 2.717 | 2.326 | 5.443 |
| Equity | 9.242 | 14.374 | 14.180 | 17.985 | 20.047 | 21.931 | 22.983 | 24.320 | 22.240 | 3.740 | 2.695 | 2.242 | 1.549 |
| Long-term debt | 6.817 | 4.727 | 3.626 | 2.812 | 1.720 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.489 | 5.093 | 7.771 | 10.437 | 14.714 | 16.400 | 3.150 | 3.384 | 2.708 | 807 | 22 | 85 | 3.894 |
| Total debt | 9.306 | 9.820 | 11.397 | 13.249 | 16.434 | 17.028 | 3.150 | 3.384 | 2.708 | 807 | 22 | 85 | 3.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
CAJU INVEST ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frank | Chief Executive Officer | 0 companies |
| Henrik Jørgensen | Management | 0 companies |
| Jeanette Frank | Board of Directors | 0 companies |
| Jan Dahl Jensen | Chairman | 0 companies |
| Julie Victoria Dahl | Board of Directors | 0 companies |
| Camilla Maggie Dahl | Chairman | 0 companies |
| Carina Dahl | Board of Directors | 0 companies |