| Revenue | DKK 4,3M | +12% |
| EBITDA | DKK 1M | -44% |
| Net profit | DKK 810K | -48% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 1,9M | -48% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.165 | 29.702 | 27.456 | 28.842 | 29.929 | 2.707 | 38.380 | 42.092 | 2.199 | 1.601 | 4.299 | 3.514 | 3.867 | 4.315 |
| Staff expenses | -1.501 | -1.525 | -1.374 | -1.628 | -1.586 | -1.670 | -2.082 | -2.359 | -1.835 | -1.054 | -1.695 | -2.316 | -2.072 | -3.307 |
| EBITDA | 1.054 | 783 | 693 | 629 | 1.085 | 1.038 | 1.298 | 1.223 | 364 | 547 | 2.604 | 1.198 | 1.795 | 1.008 |
| Depreciation & amort. | -7 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.047 | 781 | 693 | 629 | 1.085 | 1.038 | 1.298 | 1.223 | 364 | 547 | 2.604 | 1.198 | 1.795 | 1.008 |
| Net financials | 6 | -20 | 55 | -18 | 83 | 80 | 16 | 57 | -104 | 107 | -335 | 53 | 206 | 11 |
| Profit before tax | 1.053 | 761 | 747 | 611 | 1.168 | 1.118 | 1.314 | 1.279 | 260 | 654 | 2.269 | 1.251 | 2.001 | 1.046 |
| Tax | 270 | 194 | 187 | 146 | 259 | 248 | 297 | 285 | 60 | 146 | 511 | 278 | 443 | 236 |
| Net profit | 783 | 567 | 561 | 465 | 909 | 869 | 1.016 | 995 | 199 | 508 | 1.758 | 973 | 1.558 | 810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.397 | 4.001 | 5.146 | 5.044 | 5.464 | 5.492 | 6.418 | 6.725 | 4.194 | 5.135 | 8.004 | 8.975 | 6.811 | 6.448 |
| Equity | 1.248 | 1.815 | 2.376 | 2.641 | 3.085 | 3.054 | 3.211 | 3.205 | 2.405 | 2.912 | 4.670 | 5.643 | 3.702 | 1.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148 | 144 | 482 | 277 | 437 | 236 |
| Short-term debt | 2.148 | 2.185 | 2.770 | 2.403 | 2.379 | 2.438 | 3.207 | 3.520 | 1.642 | 2.079 | 2.853 | 3.054 | 2.673 | 4.286 |
| Total debt | 2.148 | 2.185 | 2.770 | 2.403 | 2.379 | 2.438 | 3.207 | 3.520 | 1.790 | 2.223 | 3.334 | 3.331 | 3.110 | 4.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DALHOFF HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Social Kapital ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Dalhoff Jensen | Management | 0 companies |
| Martin Dalhoff Steensen | Board of Directors | 0 companies |
| Henrik Nicolai Krebs | Board of Directors | 0 companies |
| Jacob Emil Dalhoff Steensen | Board of Directors | 0 companies |
| Michael Erik Hjortbøl | Chairman | 0 companies |
| Claes Emil Dalhoff Jensen | Board of Directors | 0 companies |
| Erik Verner Frisch | Board of Directors | 0 companies |
| Thomas Bjerregaard Thomsen | Chairman | 0 companies |
| Keld Harbo | Chairman | 0 companies |
| Helle Kallermann | Board of Directors | 0 companies |