| Revenue | DKK -13K | +44% |
| EBITDA | DKK -13K | -44% |
| Net profit | DKK 1,7M | -18% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 12,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 554 | 582 | 458 | 893 | 847 | 999 | 975 | -12 | -6 | -7 | -8 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 765 | 554 | 582 | 458 | 893 | 847 | 999 | 975 | -12 | -6 | -7 | -8 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 765 | 554 | 582 | 458 | 893 | 847 | 999 | 975 | -12 | -6 | -7 | -8 | -9 | -13 |
| Net financials | 855 | 573 | 611 | 480 | 945 | 915 | 1.030 | 1.155 | 259 | 664 | 1.638 | 1.155 | 2.186 | 1.779 |
| Profit before tax | 837 | 555 | 596 | 472 | 928 | 893 | 1.013 | 1.135 | 246 | 657 | 1.631 | 1.147 | 2.177 | 1.766 |
| Tax | 13 | -3 | 10 | 2 | 4 | 5 | -1 | 36 | -10 | 33 | -23 | 38 | 139 | 100 |
| Net profit | 823 | 558 | 586 | 470 | 924 | 887 | 1.014 | 1.099 | 257 | 624 | 1.654 | 1.109 | 2.038 | 1.666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.338 | 2.406 | 3.020 | 3.452 | 4.185 | 5.015 | 5.974 | 7.183 | 7.087 | 7.838 | 9.702 | 10.865 | 13.108 | 13.386 |
| Equity | 1.807 | 2.365 | 2.855 | 3.275 | 4.148 | 4.984 | 5.945 | 6.990 | 7.081 | 7.649 | 9.246 | 10.296 | 12.273 | 12.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 338 | 274 | 547 | 278 |
| Short-term debt | 531 | 41 | 165 | 177 | 37 | 31 | 29 | 193 | 6 | 13 | 118 | 294 | 288 | 169 |
| Total debt | 531 | 41 | 165 | 177 | 37 | 31 | 29 | 193 | 6 | 189 | 456 | 568 | 835 | 447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|