Riskpilot← Back to searchSign inGet full accessMake A/S
A/SActiveCVR 30503112Vester Farimagsgade 41, 4.Activities of advertising agencies · NACE 7311Est. 200723 employees
Revenue 2025
DKK 25,9M
+3% vs 2024
EBITDA margin
22.0%
+52% vs 2024
Equity ratio
51.7%
Financial strength
Net profit 2025
DKK 4,3M
+57% vs 2024
| Revenue | DKK 25,9M | +3% |
| EBITDA | DKK 5,7M | +52% |
| Net profit | DKK 4,3M | +57% |
| Total assets | DKK 12,7M | +17% |
| Equity | DKK 6,6M | +37% |
| Employees | 23 | — |
Legal name
Make A/S
CVR number
30503112
Legal form
Aktieselskab
NACE code
7311 · Activities of advertising agencies
Founded
18. april 2007
Share capital
DKK 400.000
Employees
23 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med en direktør eller af to bestyrelsesmedlemmer i forening
Company purpose
Selskabets formål er at drive virksomhed med kommunikation, grafisk design og reklame.
Address
Vester Farimagsgade 41, 4.
Phone
+4535253580
Email
hello@make.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.671 | -5.951 | — | 6.283 | 7.534 | 7.947 | 10.321 | 9.223 | 9.645 | 7.184 | 11.857 | 15.222 | 25.165 | 25.866 |
| Staff expenses | -5.270 | -4.954 | -0 | -5.661 | -6.278 | -6.788 | -8.019 | -8.899 | -7.743 | -7.298 | -9.187 | -11.122 | -21.394 | -20.164 |
| EBITDA | -327 | -958 | 0 | 622 | 1.256 | 1.159 | 2.302 | 324 | 1.903 | -114 | 2.646 | 3.990 | 3.758 | 5.702 |
| Depreciation & amort. | -37 | -20 | -0 | -29 | -51 | -71 | -82 | -81 | -51 | -32 | -16 | -94 | -185 | -203 |
| EBIT | -364 | -977 | 0 | 593 | 1.205 | 1.088 | 2.220 | 243 | 1.852 | -145 | 2.630 | 3.896 | 3.572 | 5.499 |
| Net financials | -87 | -111 | 0 | -100 | -86 | 55 | -42 | -9 | -75 | 125 | -425 | 2 | -70 | -15 |
| Profit before tax | -309 | -904 | 0 | 493 | 1.119 | 1.143 | 2.178 | 233 | 1.776 | -21 | 2.205 | 3.899 | 3.502 | 5.484 |
| Tax | -88 | -234 | -0 | 125 | 252 | 262 | 483 | 55 | 392 | -2 | 485 | 861 | 782 | 1.213 |
| Net profit | -221 | -670 | 0 | 368 | 866 | 881 | 1.695 | 178 | 1.385 | -19 | 1.720 | 3.038 | 2.720 | 4.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.347 | 7.154 | 0 | 7.817 | 9.042 | 8.812 | 9.938 | 7.912 | 9.812 | 8.322 | 13.166 | 10.932 | 10.910 | 12.727 |
| Equity | 2.652 | 3.022 | 0 | 3.525 | 4.391 | 4.272 | 5.167 | 3.745 | 5.129 | 3.110 | 4.830 | 6.268 | 4.806 | 6.576 |
| Long-term debt | 0 | 0 | 0 | 2.119 | 2.170 | 1.997 | 1.845 | 2.279 | 2.244 | 3.828 | 3.239 | 173 | 173 | 0 |
| Short-term debt | -3.695 | -4.133 | 0 | 2.174 | 2.480 | 2.543 | 2.926 | 1.888 | 2.439 | 1.384 | 5.097 | 4.465 | 5.883 | 6.129 |
| Total debt | -3.695 | -4.133 | 0 | 4.293 | 4.650 | 4.540 | 4.771 | 4.167 | 4.683 | 5.212 | 8.336 | 4.638 | 6.056 | 6.129 |
EBITDA margin
22.0%
This company
15.8%
Market median
+39% vs market
20122025
Equity ratio
51.7%
This company
38.2%
Market median
+35% vs market
20122025
Return on equity
64.9%
This company
18.4%
Market median
+253% vs market
20122025
Net profit margin
16.5%
This company
8.1%
Market median
+104% vs market
20122025
Asset turnover
2.03×
This company
1.12×
Market median
+81% vs market
20122025
Debt / equity
0.94×
This company
0.62×
Market median
+52% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Management | Management | 2020 | — | — |
MB Management | Management | 2007 | — | — |
JK Management | Management | 2007 | — | — |
KH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Make Mother ApS | Company | 100.0% | 100.0% | 2023 |
Holm Henriksen Holding ApS | Company | 20.0% | 20.0% | 2023 |
DANIEL FLÖSSER HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
Kryds Holding ApS | Company | 20.0% | 20.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kryds Holding ApS
Make A/S Board members of Make A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Flösser | Management | 0 companies |
| Morten Bjerre Brudholm | Management | 0 companies |
| Jesper Kramer Borggaard | Management | 0 companies |
| Karina Holm Henriksen | Management | 0 companies |
| Christina Blak | Board of Directors | 0 companies |
| Kristoffer Gudbrand Johansen | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |