| Revenue | DKK -42K | -26% |
| EBITDA | DKK -42K | +26% |
| Net profit | DKK 173K | +165% |
| Total assets | DKK 11,1M | -17% |
| Equity | DKK 11M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 506 | — | 23 | 30 | 30 | 29 | 3 | -9 | -16 | 5.720 | -57 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 506 | -6 | 23 | 30 | 30 | 29 | -24 | -9 | -16 | 5.720 | -57 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 506 | -6 | -9 | -2 | -2 | -3 | -24 | -9 | -16 | 5.720 | -57 | -42 |
| Net financials | 96 | 514 | 727 | 512 | 107 | 807 | 1.211 | 2.113 | 1.625 | 1.870 | -111 | 137 | 266 |
| Profit before tax | 101 | 506 | 721 | 503 | 104 | 804 | 1.208 | 2.089 | 1.616 | 1.854 | 5.608 | 80 | 223 |
| Tax | 6 | -2 | 2 | 12 | -0 | 11 | 5 | 0 | 12 | 6 | -34 | 15 | 51 |
| Net profit | 95 | 508 | 719 | 491 | 104 | 793 | 1.203 | 2.089 | 1.604 | 1.848 | 5.643 | 65 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.643 | 2.245 | 3.042 | 3.212 | 3.339 | 4.006 | 5.217 | 7.283 | 8.833 | 10.083 | 15.254 | 13.339 | 11.052 |
| Equity | 1.629 | 2.089 | 2.760 | 3.201 | 3.255 | 3.997 | 5.200 | 7.235 | 8.785 | 10.034 | 15.120 | 13.135 | 10.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 155 | 282 | 11 | 84 | 9 | 17 | 48 | 48 | 49 | 134 | 204 | 80 |
| Total debt | 14 | 155 | 282 | 11 | 84 | 9 | 17 | 48 | 48 | 49 | 134 | 204 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|