| Revenue | DKK -87K | +9% |
| EBITDA | DKK -477K | +4% |
| Net profit | DKK 2,1M | -29% |
| Total assets | DKK 30,8M | -2% |
| Equity | DKK 30,6M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 71 | 96 | 81 | 94 | 96 | 90 | 65 | 58 | -81 | 49 | -918 | -80 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -116 | -390 |
| EBITDA | 123 | 46 | 73 | -102 | 64 | 144 | 473 | 506 | 58 | 1.719 | 649 | -2.784 | -496 | -477 |
| Depreciation & amort. | -0 | -0 | -0 | 128 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 46 | 73 | -230 | 64 | 144 | 473 | 506 | 58 | 1.719 | 649 | -2.784 | -496 | -477 |
| Net financials | 1.926 | -935 | 1.859 | 2.143 | 2.004 | 2.444 | -224 | 1.837 | 4.165 | 21.793 | -4.852 | 7.057 | 4.339 | 3.194 |
| Profit before tax | — | -889 | 1.931 | 1.912 | 2.068 | 2.588 | 249 | 2.343 | 4.223 | 23.512 | -4.203 | 4.273 | 3.843 | 2.717 |
| Tax | 124 | -595 | 30 | -86 | 98 | 245 | -285 | 243 | 542 | 853 | -1.023 | 648 | 834 | 570 |
| Net profit | 1.925 | -294 | 1.901 | 1.999 | 1.970 | 2.343 | 534 | 2.100 | 3.681 | 22.659 | -3.180 | 3.625 | 3.009 | 2.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.335 | 9.289 | 10.393 | 12.649 | 12.090 | 15.067 | 16.081 | 18.459 | 22.183 | 40.510 | 35.633 | 37.919 | 31.479 | 30.806 |
| Equity | — | 8.122 | 9.525 | 10.024 | 11.393 | 14.248 | 15.496 | 17.302 | 21.705 | 39.363 | 34.684 | 37.309 | 28.629 | 30.576 |
| Long-term debt | 146 | 0 | 0 | 0 | 38 | 38 | 36 | 28 | 17 | 856 | 881 | 561 | 312 | 95 |
| Short-term debt | 579 | 1.120 | 369 | 1.125 | 659 | 781 | 549 | 1.130 | 460 | 290 | 68 | 49 | 2.538 | 135 |
| Total debt | 725 | 1.167 | 868 | 2.625 | 697 | 819 | 585 | 1.158 | 478 | 1.147 | 949 | 610 | 2.850 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|