| Revenue | DKK -567K | -148% |
| EBITDA | DKK -931K | -384% |
| Net profit | DKK -1,2M | -11068% |
| Total assets | DKK 3,5M | -21% |
| Equity | DKK -314K | -135% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 13 | 1.397 | 2.216 | 2.916 | 1.415 | 1.373 | 1.573 | 986 | 879 | 1.196 | 1.122 | 1.174 | -567 |
| Staff expenses | -279 | -9 | -482 | -609 | -834 | -294 | -257 | -402 | -566 | -629 | -870 | -878 | -846 | -364 |
| EBITDA | -7 | -38 | 320 | 382 | 313 | 671 | 750 | 643 | 306 | 250 | -170 | 244 | 328 | -931 |
| Depreciation & amort. | 46 | -0 | -0 | -160 | -190 | -193 | -193 | -193 | -181 | -145 | -145 | -145 | -145 | -145 |
| EBIT | -53 | -38 | 320 | 222 | 123 | 478 | 557 | 450 | 125 | 105 | -315 | 99 | 183 | -1.076 |
| Net financials | -11 | 0 | -1 | -35 | -80 | -132 | -137 | -69 | -70 | -65 | -61 | -136 | -157 | -131 |
| Profit before tax | -63 | -38 | 319 | 188 | 44 | 346 | 419 | 382 | 55 | 40 | -375 | -37 | 26 | -1.207 |
| Tax | -2 | -0 | 27 | 75 | 27 | 34 | 68 | 88 | 69 | 44 | 104 | 37 | 37 | 1 |
| Net profit | -61 | -38 | 292 | 113 | 17 | 312 | 351 | 294 | -14 | -4 | -480 | -74 | -11 | -1.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 819 | 1.842 | 6.683 | 6.942 | 6.265 | 6.024 | 5.918 | 5.695 | 5.591 | 4.883 | 4.560 | 4.482 | 3.528 |
| Equity | -28 | -66 | 926 | 1.039 | 1.056 | 768 | 1.119 | 1.477 | 1.463 | 1.459 | 979 | 905 | 894 | -314 |
| Long-term debt | 0 | 0 | 0 | 4.212 | 4.090 | 3.917 | 3.588 | 3.352 | 3.119 | 2.889 | 2.661 | 2.473 | 2.292 | 2.860 |
| Short-term debt | 29 | 885 | 916 | 1.384 | 1.723 | 1.472 | 1.177 | 948 | 912 | 1.002 | 963 | 866 | 943 | 627 |
| Total debt | 29 | 885 | 916 | 5.596 | 5.813 | 5.389 | 4.765 | 4.300 | 4.030 | 3.891 | 3.624 | 3.338 | 3.235 | 3.487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2007 | — | — |
BH Management | Management | 2007 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Jørgen Hoffbeck | Management | 0 companies |
| Brian Hovmand | Management | 0 companies |
| Lone Merja Tahko | Chief Executive Officer | 0 companies |
| David Kilting Qasem | Chief Executive Officer | 0 companies |
| Tommy Høj Dresler | Chief Executive Officer | 0 companies |