| Revenue | DKK 702K | -32% |
| EBITDA | DKK 66K | -83% |
| Net profit | DKK 7K | -97% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 897K | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | 3 | 701 | 961 | 977 | 1.028 | 1.091 | 841 | 1.195 | 939 | 1.013 | 1.149 | 1.028 | 702 |
| Staff expenses | -0 | -0 | -596 | -575 | -531 | -546 | -655 | -523 | -572 | -589 | -580 | -655 | -646 | -636 |
| EBITDA | -130 | 3 | 105 | 106 | 401 | 482 | 436 | 318 | 623 | 350 | 433 | 494 | 382 | 66 |
| Depreciation & amort. | -3 | -0 | -70 | -0 | -0 | -48 | -76 | -22 | -8 | -8 | -4 | -15 | -28 | -28 |
| EBIT | -133 | 3 | 35 | 106 | 401 | 433 | 361 | 295 | 615 | 342 | 428 | 479 | 354 | 38 |
| Net financials | -47 | -95 | -114 | -105 | -50 | -36 | -79 | -30 | -25 | -12 | -26 | 10 | -2 | -21 |
| Profit before tax | -180 | -91 | -80 | 1 | 351 | 397 | 282 | 265 | 590 | 330 | 403 | 489 | 352 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -97 | 60 | 132 | 75 | 92 | 109 | 78 | 10 |
| Net profit | -180 | -91 | -80 | 1 | 351 | 397 | 379 | 205 | 458 | 255 | 311 | 380 | 274 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 319 | 1.434 | 1.229 | 1.637 | 1.389 | 1.560 | 1.517 | 1.784 | 1.857 | 1.867 | 1.913 | 1.824 | 1.563 |
| Equity | -517 | -609 | -746 | -745 | -394 | 4 | 382 | 587 | 1.045 | 1.075 | 1.136 | 1.216 | 1.190 | 897 |
| Long-term debt | 0 | 0 | 133 | 67 | 48 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 928 | 2.047 | 1.907 | 1.984 | 1.359 | 1.178 | 930 | 739 | 782 | 730 | 691 | 625 | 655 |
| Total debt | 1.048 | 928 | 2.180 | 1.973 | 2.031 | 1.386 | 1.178 | 930 | 739 | 782 | 730 | 691 | 625 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WITT & SVANE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Witt | Management | 0 companies |
| Louie Oscar Svane Witt | Board of Directors | 0 companies |
| Anne Mette Svane Witt | Chairman | 0 companies |
| Manon Philine Svane Oldenborg | Board of Directors | 0 companies |
| Jan Richter | Chairman | 0 companies |