| Revenue | DKK 0 | — |
| EBITDA | DKK -41K | -5% |
| Net profit | DKK -455K | -98% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK -4,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -35 | -45 | -43 | -46 | -101 | -97 | -77 | -63 | -66 | -50 | -39 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -35 | -45 | -43 | -46 | -101 | -97 | -77 | -63 | -66 | -50 | -39 | -41 |
| Net financials | 381 | 2.981 | 1.158 | 2.897 | -1.217 | 520 | -1.642 | 618 | 446 | 554 | -651 | -187 | -412 |
| Profit before tax | 353 | 2.947 | 1.114 | 2.854 | -1.263 | 419 | -1.739 | 541 | 382 | 488 | -701 | -226 | -453 |
| Tax | -8 | -0 | -0 | -0 | -145 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 2 |
| Net profit | 361 | 2.947 | 1.114 | 2.854 | -1.117 | 419 | -1.739 | 541 | 382 | 488 | -701 | -229 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.993 | 8.942 | 12.751 | 17.312 | 14.248 | 12.229 | 8.417 | 5.796 | 6.363 | 7.723 | 4.495 | 4.325 | 3.555 |
| Equity | -8.926 | -5.980 | -4.866 | -2.012 | -3.129 | -2.710 | -4.449 | -3.908 | -3.525 | -3.037 | -3.739 | -3.968 | -4.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.920 | 14.922 | 17.617 | 19.324 | 17.377 | 14.939 | 12.866 | 9.704 | 9.888 | 10.760 | 8.234 | 8.293 | 7.978 |
| Total debt | 17.920 | 14.922 | 17.617 | 19.324 | 17.377 | 14.939 | 12.866 | 9.704 | 9.888 | 10.760 | 8.234 | 8.293 | 7.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Management | Management | 2024 | — | — |
JT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ISRW HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Wedel Simonsen | Management | 0 companies |
| Jens Theodor Kongsgaard | Management | 0 companies |