| Revenue | DKK -16K | +28% |
| EBITDA | DKK -16K | -28% |
| Net profit | DKK 287K | +2831% |
| Total assets | DKK 14,7M | +4606% |
| Equity | DKK 599K | +92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -5 | -8 | -8 | -7 | -8 | -8 | -7 | -7 | -9 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -5 | -8 | -8 | -7 | -8 | -8 | -7 | -7 | -9 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -5 | -8 | -8 | -7 | -8 | -8 | -7 | -7 | -9 | -12 | -16 |
| Net financials | 954 | -1.150 | -2.630 | 744 | 823 | 433 | -2.261 | -0 | -0 | -1 | -1 | -1 | 303 |
| Profit before tax | 951 | -1.156 | -2.636 | 737 | 815 | 425 | -2.269 | -9 | -8 | -8 | -10 | -13 | 287 |
| Tax | 441 | -0 | -0 | -0 | -0 | -13 | -0 | -95 | 85 | -37 | -2 | -3 | -0 |
| Net profit | 510 | -1.156 | -2.636 | 737 | 815 | 438 | -2.269 | 87 | -93 | 29 | -7 | -11 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.969 | 6.247 | 3.530 | 4.459 | 4.778 | 5.994 | 10 | 109 | 11 | 50 | 50 | 312 | 14.673 |
| Equity | 3.265 | 2.109 | -526 | 210 | 1.025 | 2.279 | 10 | 96 | 3 | 32 | 25 | 312 | 599 |
| Long-term debt | 5.481 | 3.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 205 | 4.057 | 4.249 | 3.752 | 3.715 | 0 | 12 | 8 | 18 | 25 | 0 | 14.074 |
| Total debt | 5.704 | 4.138 | 4.057 | 4.249 | 3.752 | 3.715 | 0 | 12 | 8 | 18 | 25 | 0 | 14.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
AB Management | Management | 2014 | — | — |
GN Management | Management | 2014 | — | — |
PA Management | Management | 2007 | — | — |
JB Management | Management | 2014 | — | — |
JE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JLB INVEST ApS | Company | 100.0% | 100.0% | 2018 |
CABO INVEST ApS | Company | 15.0% | 15.0% | 2010 |
HIMASK INVEST ApS | Company | 15.0% | 15.0% | 2010 |
WHITE HOUSE INVEST ApS | Company | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Møgelberg | Management | 0 companies |
| Anders Bo | Management | 0 companies |
| Glenn Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Beuchert | Management | 0 companies |
| Jens Erik Jepsen Christensen | Management | 0 companies |