| Revenue | DKK -27K | +19% |
| EBITDA | DKK -1,1M | -26% |
| Net profit | DKK 6M | +395% |
| Total assets | DKK 14,7M | +87% |
| Equity | DKK 13,1M | +79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -1 | -0 | -2 | -3 | -5 | -15 | -15 | -18 | -20 | -23 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -583 | -692 | -694 | -747 | -865 | -1.088 |
| EBITDA | -3 | -2 | -1 | -0 | -2 | -3 | -5 | -598 | -707 | -711 | -767 | -888 | -1.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -1 | -0 | -2 | -3 | -5 | -598 | -707 | -711 | -767 | -888 | -1.115 |
| Net financials | 30 | 70 | 84 | 134 | -65 | 114 | 607 | 2.040 | 2.849 | 2.615 | 2.626 | 2.543 | 8.830 |
| Profit before tax | 28 | 68 | 83 | 134 | -67 | 110 | 602 | 1.442 | 2.142 | 1.903 | 1.859 | 1.655 | 7.724 |
| Tax | 7 | 17 | 20 | 33 | -12 | 24 | -9 | 328 | 488 | 22 | 577 | 447 | 1.741 |
| Net profit | 21 | 51 | 63 | 101 | -55 | 86 | 611 | 1.114 | 1.654 | 1.881 | 1.282 | 1.208 | 5.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 257 | 341 | 439 | 356 | 440 | 1.052 | 2.455 | 3.960 | 5.269 | 6.833 | 7.856 | 14.668 |
| Equity | 193 | 244 | 306 | 407 | 352 | 438 | 1.050 | 2.073 | 3.527 | 5.208 | 6.291 | 7.299 | 13.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 14 | 35 | 32 | 4 | 2 | 2 | 382 | 432 | 60 | 543 | 558 | 1.587 |
| Total debt | 3 | 14 | 35 | 32 | 4 | 2 | 2 | 382 | 432 | 60 | 543 | 558 | 1.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |