| Revenue | DKK -376K | +1007% |
| EBITDA | DKK -376K | -1007% |
| Net profit | DKK 12,9M | +4% |
| Total assets | DKK 31,2M | +43% |
| Equity | DKK 29,7M | +77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | 1 | -17 | 5 | -5 | 24 | -8 | -8 | -30 | -34 | -376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -7 | -7 | 1 | -17 | 5 | -5 | 24 | -8 | -8 | -30 | -34 | -376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -26 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -7 | -7 | 1 | -17 | -8 | -18 | -2 | -11 | -8 | -30 | -34 | -376 |
| Net financials | 464 | -753 | -995 | 175 | 448 | 225 | -1.009 | 85 | 758 | 1.536 | 1.564 | 12.480 | 13.559 |
| Profit before tax | 464 | -760 | -1.002 | 176 | 431 | 217 | -1.028 | 83 | 747 | 1.527 | 1.534 | 12.446 | 13.182 |
| Tax | 0 | -0 | -0 | 19 | -0 | -0 | -0 | -4 | -23 | 140 | -158 | -4 | 277 |
| Net profit | 464 | -760 | -1.002 | 156 | 431 | 217 | -1.028 | 88 | 770 | 1.387 | 1.691 | 12.449 | 12.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 1.217 | 215 | 382 | 814 | 1.732 | 3.034 | 3.066 | 4.142 | 6.953 | 7.768 | 21.864 | 31.191 |
| Equity | 1.967 | 1.206 | 205 | 361 | 792 | 1.452 | 425 | 512 | 1.282 | 2.669 | 4.361 | 16.810 | 29.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 10 | 10 | 21 | 21 | 279 | 2.610 | 2.554 | 2.860 | 4.284 | 3.407 | 5.054 | 1.476 |
| Total debt | 3 | 10 | 10 | 21 | 21 | 279 | 2.610 | 2.554 | 2.860 | 4.284 | 3.407 | 5.054 | 1.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |