| Revenue | DKK -8K | +21% |
| EBITDA | DKK -8K | -21% |
| Net profit | DKK 390K | +51% |
| Total assets | DKK 3,1M | +24% |
| Equity | DKK 2,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 41 | 161 | 376 | — | -5 | -4 | -4 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -44 | 158 | 371 | 354 | -5 | -4 | -4 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -3 | -44 | 158 | 371 | 354 | -5 | -4 | -4 | -7 | -7 | -8 |
| Net financials | -1 | -1 | -1 | -1 | 1 | -2 | 359 | 122 | 247 | 274 | 336 | 263 | 395 |
| Profit before tax | -4 | -5 | -5 | -45 | 159 | 369 | 354 | 117 | 243 | 270 | 330 | 256 | 387 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 |
| Net profit | -3 | -4 | -3 | -44 | 159 | 371 | 355 | 118 | 244 | 271 | 331 | 258 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 129 | 129 | 695 | 870 | 1.272 | 1.463 | 1.571 | 1.854 | 2.140 | 2.432 | 2.517 | 3.126 |
| Equity | 108 | 104 | 100 | 663 | 823 | 1.193 | 1.448 | 1.566 | 1.811 | 2.082 | 2.298 | 2.438 | 2.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 |
| Short-term debt | 21 | 25 | 29 | 32 | 48 | 78 | 15 | 4 | 44 | 58 | 133 | 78 | 63 |
| Total debt | 21 | 25 | 29 | 32 | 48 | 78 | 15 | 4 | 44 | 58 | 133 | 78 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Management | Management | 2007 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Nystrup | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |