Riskpilot← Back to searchSign inGet full accessBJARMODAN A/S
A/SActiveCVR 30504178Højgaardsvej 10Floor and wall covering · NACE 4333Est. 200718 employees
Revenue 2025
DKK 12,5M
-9% vs 2024
EBITDA margin
10.5%
-47% vs 2024
Equity ratio
73.3%
Financial strength
Net profit 2025
DKK 691K
-47% vs 2024
| Revenue | DKK 12,5M | -9% |
| EBITDA | DKK 1,3M | -47% |
| Net profit | DKK 691K | -47% |
| Total assets | DKK 11,9M | -7% |
| Equity | DKK 8,7M | +0% |
| Employees | 18 | — |
Legal name
BJARMODAN A/S
CVR number
30504178
Legal form
Aktieselskab
NACE code
4333 · Floor and wall covering
Founded
19. april 2007
Share capital
DKK 500.000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er salg og montering af gulvbelægninger, vognmandsvirksomhed, entreprenørvirksomhed samt hermed beslægtet virksomhed.
Address
Højgaardsvej 10
Phone
+4586551489
Email
bjarmodan@bjarmodan.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.692 | 15.007 | 14.718 | — | 11.548 | 11.874 | 14.348 | 14.015 | 11.748 | 13.481 | 15.502 | 12.489 | 13.675 | 12.493 |
| Staff expenses | -11.658 | -11.903 | -13.114 | -0 | -15.462 | -10.037 | -11.580 | -13.035 | -10.716 | -10.177 | -11.427 | -10.044 | -11.181 | -11.178 |
| EBITDA | -1.966 | 3.104 | 1.604 | 0 | -3.913 | 1.837 | 2.768 | 981 | 1.032 | 3.280 | 4.075 | 2.444 | 2.494 | 1.314 |
| Depreciation & amort. | -469 | -491 | -523 | -0 | -547 | -209 | -169 | -111 | -153 | -125 | -162 | -284 | -429 | -378 |
| EBIT | -2.436 | 2.613 | 1.081 | 0 | -4.460 | 1.628 | 2.599 | 870 | 880 | 3.156 | 3.913 | 2.160 | 2.064 | 937 |
| Net financials | -138 | -309 | -256 | 0 | -282 | -318 | -230 | -145 | -83 | -74 | -78 | 57 | -648 | -51 |
| Profit before tax | -2.573 | 2.304 | 825 | 0 | -4.743 | 1.311 | 2.369 | 725 | 797 | 3.082 | 3.835 | 2.217 | 1.771 | 885 |
| Tax | -640 | 585 | 209 | -0 | -1.028 | 297 | 536 | 160 | 175 | 660 | 844 | 488 | 468 | 195 |
| Net profit | -1.933 | 1.718 | 616 | 0 | -3.715 | 1.013 | 1.832 | 565 | 622 | 2.422 | 2.992 | 1.729 | 1.303 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.416 | 0 | 0 | 0 | 13.087 | 10.389 | 10.585 | 13.475 | 10.993 | 13.215 | 16.145 | 12.144 | 12.718 | 11.868 |
| Equity | 4.090 | 0 | 0 | 0 | 455 | 1.469 | 3.301 | 3.758 | 4.380 | 6.802 | 9.679 | 8.408 | 8.712 | 8.702 |
| Long-term debt | 1.771 | 0 | 0 | 0 | 1.274 | 1.731 | 1.194 | 1.443 | 1.908 | 1.424 | 1.107 | 864 | 663 | 616 |
| Short-term debt | 7.025 | 0 | 0 | 0 | 11.348 | 7.179 | 6.080 | 8.265 | 4.706 | 4.731 | 5.079 | 2.542 | 2.993 | 2.203 |
| Total debt | 8.796 | 0 | 0 | 0 | 12.622 | 8.911 | 7.274 | 9.707 | 6.614 | 6.154 | 6.186 | 3.406 | 3.657 | 2.818 |
EBITDA margin
10.5%
This company
15.8%
Market median
-34% vs market
20122025
Equity ratio
73.3%
This company
38.2%
Market median
+92% vs market
20122025
Return on equity
7.9%
This company
18.4%
Market median
-57% vs market
20122025
Net profit margin
5.5%
This company
8.1%
Market median
-32% vs market
20122025
Asset turnover
1.05×
This company
1.12×
Market median
+6% vs market
20122025
Debt / equity
0.36×
This company
0.62×
Market median
+42% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BI ODDER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
BI ODDER HOLDING ApS
BJARMODAN A/S Board members of BJARMODAN A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Ilsøe | Management | 0 companies |
| Martin Ilsøe Vindelev | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Casper Ilsøe | Board of Directors | 0 companies |
| Lilian Ilsøe | Chairman | 0 companies |
| Heidi Ilsøe | Board of Directors | 0 companies |
| Irene Ilsøe | Board of Directors | 0 companies |