| Revenue | DKK 2,5M | +15% |
| EBITDA | DKK 2,3M | +17% |
| Net profit | DKK 1,2M | +38% |
| Total assets | DKK 15,8M | +3% |
| Equity | DKK 2,4M | +68% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 783 | 961 | 844 | 837 | 825 | 848 | 898 | 1.129 | 1.487 | 1.522 | 1.607 | 2.185 | 2.523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -54 | -200 | -200 |
| EBITDA | 251 | 783 | 961 | 844 | 837 | 825 | 848 | 898 | 1.129 | 1.487 | 1.434 | 1.553 | 1.984 | 2.323 |
| Depreciation & amort. | -0 | -112 | -157 | -157 | -157 | -157 | -162 | -172 | -209 | -209 | -270 | -270 | -291 | -295 |
| EBIT | 251 | 671 | 804 | 687 | 681 | 668 | 686 | 725 | 920 | 1.278 | 1.164 | 1.282 | 1.694 | 2.028 |
| Net financials | -262 | -417 | -439 | -412 | -416 | -380 | -278 | -274 | -365 | -390 | -535 | -695 | -582 | -499 |
| Profit before tax | -10 | 254 | 366 | 275 | 265 | 288 | 409 | 452 | 555 | 888 | 629 | 588 | 1.111 | 1.529 |
| Tax | 11 | 90 | 85 | 65 | 58 | 71 | 83 | 104 | 129 | 199 | 138 | 130 | 245 | 336 |
| Net profit | -21 | 164 | 281 | 210 | 207 | 218 | 326 | 347 | 426 | 689 | 491 | 458 | 867 | 1.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.656 | 8.594 | 9.165 | 9.099 | 8.342 | 8.145 | 8.821 | 8.637 | 12.453 | 12.481 | 14.907 | 14.142 | 15.348 | 15.787 |
| Equity | -533 | -369 | -88 | 122 | 328 | 546 | 772 | 1.019 | 1.445 | 2.134 | 625 | 583 | 1.450 | 2.442 |
| Long-term debt | 4.586 | 6.004 | 7.304 | 7.141 | 7.177 | 6.236 | 6.384 | 5.642 | 6.466 | 6.192 | 5.377 | 811 | 778 | 9.916 |
| Short-term debt | 577 | 2.836 | 1.950 | 1.836 | 1.025 | 1.363 | 1.665 | 1.976 | 4.542 | 4.155 | 8.905 | 12.749 | 13.119 | 3.408 |
| Total debt | 5.189 | 8.963 | 9.253 | 8.977 | 8.014 | 7.599 | 8.049 | 7.618 | 11.008 | 10.347 | 14.282 | 13.559 | 13.898 | 13.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSJ HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2007 |
P.S. JOHANSEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schou Johansen | Management | 0 companies |