| Revenue | DKK 44,6M | +343% |
| EBITDA | DKK 33,2M | +19508% |
| Net profit | DKK 25,6M | +4308% |
| Total assets | DKK 40,3M | +411% |
| Equity | DKK 29,9M | +593% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.403 | 13.022 | 13.232 | 10.056 | 44.552 |
| Staff expenses | -12.191 | -12.070 | -10.341 | -9.789 | -11.309 |
| EBITDA | 212 | 918 | 2.572 | 170 | 33.244 |
| Depreciation & amort. | -598 | -807 | -882 | -919 | -699 |
| EBIT | -385 | 110 | 1.690 | -750 | 32.545 |
| Net financials | -29 | -23 | -18 | -29 | 243 |
| Profit before tax | -414 | 88 | 1.672 | -779 | 32.788 |
| Tax | -87 | 21 | 222 | -171 | 7.215 |
| Net profit | -327 | 67 | 1.449 | -608 | 25.574 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.324 | 12.712 | 11.852 | 7.894 | 40.341 |
| Equity | 6.400 | 6.468 | 7.917 | 4.309 | 29.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.985 | 5.177 | 2.783 | 2.611 | 10.458 |
| Total debt | 2.985 | 5.177 | 2.783 | 2.611 | 10.458 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NM Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
MW Management | Management | 2017 – 2018 |
MN Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
JJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Magle Hendriksen | Chief Executive Officer | 0 companies |
| Morten Westergaard Sommerfeldt | Management | 0 companies |
| Marlene Nørgaard Carolus | Chief Executive Officer | 0 companies |
| Jan Johan Malmsten | Chief Executive Officer | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Roar Bjærum | Chairman | 0 companies |
| Jacob Ajsen | Board of Directors | 0 companies |
| John Willem Norden | Chairman | 0 companies |
| Mikael Voss Mogensen | Board of Directors | 0 companies |
| Malene Brinkland Hansen | Board of Directors | 0 companies |
| Anna Mikaela Grännby | Chairman | 0 companies |
| Elisabeth Arendt | Board of Directors | 0 companies |
| Dagfinn Teigland | Board of Directors | 0 companies |
| Jørgen Meulengracht Top | Chairman | 0 companies |
| Søren Sasser Hofmeister | Board of Directors | 0 companies |
| Luisa Fernanda Chavarro Moncada | Board of Directors | 0 companies |