| Revenue | DKK 4,7M | +268% |
| EBITDA | DKK -1,6M | -1307% |
| Net profit | DKK -1,6M | -1307% |
| Total assets | DKK 1,8M | +531% |
| Equity | DKK -1,6M | -18310% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.375 | 3.375 | — | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 1.926 | 1.279 | 4.706 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -1 | -2.917 |
| EBITDA | 2.392 | -516 | 0 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 134 | -1.617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.392 | -516 | 0 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 134 | -1.617 |
| Net financials | -1.157 | -403 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 |
| Profit before tax | 1.235 | -920 | -33 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 134 | -1.617 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.235 | -920 | -33 | -1.422 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 134 | -1.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.029 | 2.421 | 2.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 290 | 1.829 |
| Equity | 828 | -562 | -595 | -2.017 | -2.017 | -2.017 | -2.017 | -2.017 | -2.017 | -2.017 | -1.953 | -9 | -1.626 |
| Long-term debt | 1.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.785 | 2.984 | 3.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.339 | 299 | 3.455 |
| Total debt | 11.200 | 2.984 | 3.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.017 | 2.339 | 299 | 3.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BK Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Joakim Jensenius Grundtvig | Chief Executive Officer | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |