| Revenue | DKK 1,2M | -54% |
| EBITDA | DKK -1,1M | +52% |
| Net profit | DKK -2M | +16% |
| Total assets | DKK 3,2M | +236% |
| Equity | DKK -3M | +27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.986 | 4.437 | 5.148 | 4.955 | 5.231 | 5.026 | 5.072 | 5.107 | 3.355 | 2.942 | 3.078 | 2.346 | 2.688 | 1.240 |
| Staff expenses | -1.918 | -1.824 | -2.215 | -2.801 | -2.515 | -2.800 | -2.959 | -2.951 | -2.750 | -3.046 | -2.738 | -4.541 | -5.056 | -2.368 |
| EBITDA | 938 | 1.206 | 1.446 | 592 | 988 | 148 | 440 | 314 | 605 | -104 | 340 | -2.195 | -2.368 | -1.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -2 | -0 | -0 |
| EBIT | 938 | 1.206 | 1.446 | 592 | 988 | 148 | 440 | 314 | 599 | -112 | 331 | -2.197 | -2.368 | -1.128 |
| Net financials | 3 | -6 | -9 | -18 | -7 | -9 | -10 | -8 | -22 | -125 | 9 | -329 | -185 | -175 |
| Profit before tax | 941 | 1.199 | 1.437 | 574 | 981 | 139 | 429 | 306 | 577 | -236 | 340 | -2.526 | -2.552 | -1.303 |
| Tax | 236 | 302 | 361 | 145 | 233 | 33 | 98 | 70 | 128 | -22 | 69 | -424 | -193 | 671 |
| Net profit | 705 | 898 | 1.075 | 429 | 748 | 106 | 332 | 236 | 449 | -214 | 271 | -2.102 | -2.360 | -1.974 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.471 | 1.804 | 2.156 | 1.355 | 1.634 | 989 | 1.235 | 1.259 | 1.453 | 1.699 | 1.472 | 1.173 | 944 | 3.171 |
| Equity | 921 | 1.113 | 1.291 | 645 | 964 | 321 | 547 | 452 | 665 | 9 | 280 | -1.822 | -4.182 | -3.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 909 | 3.366 | 0 |
| Short-term debt | 550 | 691 | 865 | 710 | 670 | 668 | 688 | 807 | 764 | 1.691 | 1.038 | 2.087 | 1.759 | 6.211 |
| Total debt | 550 | 691 | 865 | 710 | 670 | 668 | 688 | 807 | 764 | 1.691 | 1.180 | 2.995 | 5.126 | 6.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
CB Management | Management | 2022 | — | — |
SS Management | Management | 2007 | — | — |
SP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBFR ApS | Company | 100.0% | 100.0% | 2024 |
CUBUS ADVOKATERNE ADVOKATANPARTSSELSKAB | Company | 100.0% | 100.0% | 2022 |
FAMILIEN SKALS HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
VICH 10198 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Christian Bone Falk-Rønne | Management | 0 companies |
| Steen Skals | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |