Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMSON GRUPPEN A/S
A/S
Active
Advertising protection
CVR 30504690
Ankervej 1, 4800
Nykøbing F
Construction of residential and non-residential buildings
· NACE 4100
Est. 2007 · 19 years old
30 employees
www.samsongruppen.dk
Monitor
Share
Denmark
/
Companies
/
Construction of residential and non-residential buildings
/
SAMSON GRUPPEN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
11M
2021
29M
2022
25M
2023
22M
2024
21M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
4M
2021
4M
0%
2022
4M
0%
2023
7M
+75%
2024
3M
-57%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
11.475
28.735
24.690
21.560
21.281
Staff expenses
-7.761
-24.298
-20.308
-14.256
-18.767
EBITDA
3.684
4.388
4.382
7.209
2.514
Depreciation & amort.
-109
-48
-88
-76
-1.256
EBIT
3.575
4.340
4.294
7.133
1.258
Net financials
-296
-83
22
-67
-454
Profit before tax
3.279
4.257
4.316
7.066
812
Tax
706
943
959
1.563
190
Net profit
2.574
3.314
3.357
5.503
622
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
13.270
14.462
17.271
35.836
28.585
Equity
2.145
5.459
8.816
10.319
8.191
Long-term debt
270
847
916
0
76
Short-term debt
10.794
7.997
7.338
25.315
20.237
Total debt
11.064
8.845
8.254
25.315
20.313
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11.8%
This company
2021
2025
Equity ratio
28.7%
This company
38.2%
Market median
-25% vs market
2021
2025
Return on equity
7.6%
This company
18.4%
Market median
-59% vs market
2021
2025
Net profit margin (of gross profit)
2.9%
This company
2021
2025
Asset turnover (of gross profit)
0.74×
This company
2021
2025
Debt / equity
2.49×
This company
0.62×
Market median
-302% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SAMSON GRUPPEN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
