| Revenue | DKK 215K | -15% |
| EBITDA | DKK 215K | -15% |
| Net profit | DKK 63K | -36% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 1,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 216 | 195 | 160 | 190 | 274 | 139 | 134 | 215 | 209 | 250 | 251 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | 216 | 195 | 160 | 190 | 274 | 139 | 134 | 215 | 209 | 250 | 251 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 216 | 195 | 160 | 190 | 274 | 139 | 134 | 215 | 209 | 250 | 251 | 215 |
| Net financials | -99 | -73 | -66 | -73 | -72 | -68 | -66 | -50 | -65 | -57 | -72 | -126 | -135 |
| Profit before tax | 92 | 143 | 130 | 87 | 118 | 206 | 73 | 85 | 150 | 152 | 178 | 126 | 80 |
| Tax | 23 | 35 | 32 | 11 | 25 | 45 | 16 | 16 | 30 | 33 | 39 | 27 | 17 |
| Net profit | 69 | 108 | 97 | 76 | 93 | 161 | 57 | 69 | 120 | 118 | 139 | 99 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.383 | 4.387 | 4.377 | 4.371 | 4.412 | 4.590 | 4.615 | 4.720 | 4.719 | 4.742 | 4.808 | 4.888 | 5.009 |
| Equity | 531 | 639 | 736 | 812 | 905 | 1.066 | 1.123 | 1.192 | 1.312 | 1.430 | 1.569 | 1.668 | 1.731 |
| Long-term debt | 3.280 | 3.280 | 3.280 | 3.280 | 3.349 | 3.349 | 3.210 | 3.061 | 2.899 | 2.760 | 2.630 | 2.505 | 2.381 |
| Short-term debt | 518 | 406 | 289 | 209 | 82 | 91 | 190 | 370 | 413 | 456 | 512 | 617 | 800 |
| Total debt | 3.798 | 3.686 | 3.569 | 3.489 | 3.430 | 3.439 | 3.400 | 3.431 | 3.313 | 3.215 | 3.142 | 3.123 | 3.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2019 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fredborg | Management | 0 companies |
| Poul Marius Fredborg | Chief Executive Officer | 0 companies |