| Revenue | DKK -80K | +3% |
| EBITDA | DKK -80K | -3% |
| Net profit | DKK -71K | -8% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | 40 | 32 | -76 | -128 | -68 | -67 | -92 | -94 | -93 | -92 | -78 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | 40 | 32 | -76 | -128 | -68 | -67 | -92 | -94 | -93 | -92 | -78 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | 40 | 32 | -76 | -128 | -68 | -67 | -92 | -94 | -93 | -92 | -78 | -80 |
| Net financials | -105 | -107 | -94 | -100 | -105 | -106 | -112 | -118 | -122 | -2 | -4 | -6 | -11 |
| Profit before tax | -273 | -67 | -62 | -175 | -233 | -175 | -179 | -210 | -216 | -95 | -96 | -84 | -91 |
| Tax | -22 | -17 | -15 | -41 | -51 | -38 | -39 | -46 | -48 | -21 | -21 | -18 | -20 |
| Net profit | -252 | -50 | -47 | -134 | -182 | -136 | -140 | -164 | -169 | -74 | -75 | -66 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.572 | 2.582 | 2.178 | 2.210 | 2.169 | 2.116 | 2.117 | 2.124 | 2.128 | 2.100 | 2.099 | 2.215 | 2.218 |
| Equity | -141 | -191 | -238 | -372 | -554 | -690 | -830 | -994 | 2.121 | 2.047 | 1.972 | 1.906 | 1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.714 | 2.773 | 2.416 | 2.583 | 2.723 | 2.807 | 2.947 | 3.119 | 7 | 54 | 127 | 309 | 383 |
| Total debt | 2.714 | 2.773 | 2.416 | 2.583 | 2.723 | 2.807 | 2.947 | 3.119 | 7 | 54 | 127 | 309 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Unofficial title | Unofficial title | 2026 | — | — |
HA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORVEGADE CENTRET VEJEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Norlén | Unofficial title | 0 companies |
| Helge Andreas Busk | Management | 0 companies |