| Revenue | DKK -14K | +15% |
| EBITDA | DKK -14K | -15% |
| Net profit | DKK 1,3M | -1% |
| Total assets | DKK 17,3M | +4% |
| Equity | DKK 17,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -4 | -7 | -7 | -8 | -10 | -16 | -13 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -4 | -7 | -7 | -8 | -10 | -16 | -13 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -4 | -7 | -7 | -8 | -10 | -16 | -13 | -12 | -12 | -14 |
| Net financials | 207 | 181 | 622 | 1.156 | 1.400 | 1.713 | 731 | 1.212 | 1.675 | 1.831 | 1.227 | 1.351 | 1.335 |
| Profit before tax | 198 | 175 | 616 | 1.151 | 1.392 | 1.705 | 724 | 1.202 | 1.658 | 1.817 | 1.215 | 1.339 | 1.321 |
| Tax | -2 | -2 | 1 | -4 | -5 | -5 | -2 | 3 | 7 | -0 | 13 | 34 | 32 |
| Net profit | 200 | 177 | 614 | 1.156 | 1.397 | 1.711 | 726 | 1.199 | 1.651 | 1.817 | 1.201 | 1.305 | 1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.510 | 3.820 | 4.539 | 5.836 | 7.266 | 9.201 | 9.522 | 10.558 | 12.440 | 14.270 | 15.437 | 16.696 | 17.341 |
| Equity | 3.401 | 3.578 | 4.192 | 5.248 | 6.543 | 8.758 | 9.378 | 10.470 | 12.011 | 13.715 | 14.859 | 16.105 | 17.333 |
| Long-term debt | 0 | 5 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 242 | 347 | 588 | 722 | 443 | 144 | 88 | 430 | 555 | 578 | 591 | 9 |
| Total debt | 109 | 242 | 347 | 588 | 722 | 443 | 144 | 88 | 430 | 555 | 578 | 591 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|