| Revenue | DKK 1,4M | -7% |
| EBITDA | DKK 477K | -48% |
| Net profit | DKK 359K | -48% |
| Total assets | DKK 1,4M | -42% |
| Equity | DKK 979K | -44% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.274 | 1.678 | 1.587 | 1.468 | 1.363 |
| Staff expenses | -1.686 | -1.372 | -1.280 | -559 | -886 |
| EBITDA | 588 | 307 | 307 | 910 | 477 |
| Depreciation & amort. | -0 | -0 | -3 | -6 | -6 |
| EBIT | 588 | 307 | 304 | 904 | 471 |
| Net financials | -4 | -3 | -3 | -4 | -5 |
| Profit before tax | 584 | 303 | 301 | 899 | 466 |
| Tax | 141 | 74 | 67 | 205 | 106 |
| Net profit | 443 | 229 | 234 | 694 | 359 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.817 | 1.674 | 1.358 | 2.420 | 1.394 |
| Equity | 2.181 | 1.305 | 1.039 | 1.733 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 369 | 320 | 687 | 415 |
| Total debt | 635 | 369 | 320 | 687 | 415 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2007 – 2007 |
MB Management | Management | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2010 | |
| Individual | 5–9.99% | 5% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Markus Bjørn Kraft | Management | 0 companies |
| Christian Iversen | Board of Directors | 0 companies |
| Ingelise Mose Bogason | Board of Directors | 0 companies |
| Claus Orla Bangsgaard Johnsen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Steffen Pierini Lüders | Board of Directors | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Helen Hammerstrøm | Chairman | 0 companies |
| Emma Sofie Hammerstrøm Kraft | Board of Directors | 0 companies |
| Christina Rindom | Chairman | 0 companies |