| Revenue | DKK -11K | -45% |
| EBITDA | DKK -11K | +45% |
| Net profit | DKK -1M | -145% |
| Total assets | DKK 7,8M | -11% |
| Equity | DKK 6,5M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 166 | -6 | -6 | -6 | -15 | -6 | -8 | -18 | -16 | -21 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | -5 | 166 | -6 | -6 | -6 | -15 | -6 | -8 | -18 | -16 | -21 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | -5 | 166 | -6 | -6 | -6 | -15 | -6 | -8 | -18 | -16 | -21 | -11 |
| Net financials | 0 | -413 | 312 | -46 | 7 | 460 | 445 | -1.158 | 3.990 | 3.594 | -840 | 2.294 | -996 |
| Profit before tax | 78 | -418 | 478 | -57 | 0 | 454 | 430 | -1.163 | 3.982 | 3.576 | -856 | 2.273 | -1.008 |
| Tax | -0 | -3 | 42 | -0 | -0 | 11 | -4 | -1 | 8 | 4 | 16 | 9 | 1 |
| Net profit | 78 | -415 | 436 | -57 | 1 | 442 | 434 | -1.162 | 3.975 | 3.572 | -872 | 2.264 | -1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 89 | 405 | 230 | 231 | 702 | 1.048 | 277 | 3.888 | 7.335 | 6.439 | 8.674 | 7.754 |
| Equity | 250 | -165 | 271 | 214 | 215 | 658 | 986 | -177 | 3.798 | 7.180 | 6.194 | 8.300 | 6.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 254 | 134 | 15 | 16 | 44 | 62 | 98 | 90 | 155 | 245 | 374 | 885 |
| Total debt | 157 | 254 | 134 | 15 | 16 | 44 | 62 | 98 | 90 | 155 | 245 | 374 | 885 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|