| Revenue | DKK 56K | +489% |
| EBITDA | DKK -488K | +20% |
| Net profit | DKK -470K | +11% |
| Total assets | DKK 4,6M | -10% |
| Equity | DKK 3,7M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 834 | 909 | 1.157 | 1.120 | 728 | 797 | 127 | 724 | 212 | 1.681 | 284 | 9 | 56 |
| Staff expenses | -597 | -413 | -561 | -653 | -654 | -556 | -528 | -531 | -500 | -487 | -485 | -692 | -623 | -543 |
| EBITDA | 371 | 421 | 347 | 504 | 466 | 172 | 270 | -423 | 224 | -275 | 1.196 | -408 | -613 | -488 |
| Depreciation & amort. | -287 | -230 | -129 | -200 | -183 | -61 | -68 | -86 | -65 | -66 | -33 | -0 | -4 | -4 |
| EBIT | 84 | 191 | 219 | 304 | 283 | 111 | 201 | -509 | 159 | -341 | 1.163 | -408 | -617 | -492 |
| Net financials | -365 | -158 | -80 | -36 | -5 | 29 | -36 | -53 | -25 | 51 | 50 | 96 | 91 | 22 |
| Profit before tax | -281 | 33 | 139 | 268 | 278 | 139 | 165 | -561 | 133 | -290 | 1.212 | -312 | -526 | -470 |
| Tax | -0 | 1 | 42 | 60 | 64 | 32 | 38 | -123 | 9 | 188 | -0 | -0 | -0 | -0 |
| Net profit | -281 | 33 | 97 | 208 | 214 | 108 | 127 | -438 | 124 | -477 | 1.212 | -312 | -526 | -470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.035 | 7.407 | 6.565 | 7.043 | 7.584 | 6.811 | 6.568 | 6.428 | 5.922 | 5.754 | 6.147 | 5.587 | 5.086 | 4.587 |
| Equity | 4.411 | 4.444 | 4.541 | 4.749 | 4.963 | 4.571 | 4.598 | 4.159 | 4.283 | 3.806 | 5.018 | 4.707 | 4.180 | 3.711 |
| Long-term debt | 1.320 | 1.254 | 1.258 | 1.191 | 1.125 | 1.056 | 987 | 919 | 858 | 779 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.304 | 1.708 | 766 | 1.102 | 1.497 | 1.185 | 983 | 1.349 | 781 | 1.168 | 1.128 | 880 | 906 | 876 |
| Total debt | 3.624 | 2.962 | 2.024 | 2.294 | 2.622 | 2.241 | 1.971 | 2.268 | 1.638 | 1.947 | 1.128 | 880 | 906 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2007 | — | — |
PR Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER RYBERG HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bent Sivertsen | Audit | 0 companies |
| Per Ryberg Jensen | Management | 0 companies |